Intangible Assets
19,000 GBP2023-12-31
38,000 GBP2022-12-31
Property, Plant & Equipment
74,443 GBP2023-12-31
102,361 GBP2022-12-31
Fixed Assets
93,443 GBP2023-12-31
140,361 GBP2022-12-31
Debtors
903,886 GBP2023-12-31
828,374 GBP2022-12-31
Cash at bank and in hand
1,507,714 GBP2023-12-31
1,053,850 GBP2022-12-31
Current Assets
2,411,600 GBP2023-12-31
1,882,224 GBP2022-12-31
Creditors
Current
431,354 GBP2023-12-31
347,678 GBP2022-12-31
Net Current Assets/Liabilities
1,980,246 GBP2023-12-31
1,534,546 GBP2022-12-31
Total Assets Less Current Liabilities
2,073,689 GBP2023-12-31
1,674,907 GBP2022-12-31
Net Assets/Liabilities
2,056,542 GBP2023-12-31
1,664,607 GBP2022-12-31
Equity
Called up share capital
617 GBP2023-12-31
617 GBP2022-12-31
Share premium
10,980 GBP2023-12-31
10,980 GBP2022-12-31
Capital redemption reserve
1,671 GBP2023-12-31
1,671 GBP2022-12-31
Retained earnings (accumulated losses)
2,043,274 GBP2023-12-31
1,651,339 GBP2022-12-31
Equity
2,056,542 GBP2023-12-31
1,664,607 GBP2022-12-31
Average Number of Employees
252023-01-01 ~ 2023-12-31
262022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
393,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
374,000 GBP2023-12-31
355,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
19,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
19,000 GBP2023-12-31
38,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
892,910 GBP2023-12-31
878,126 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
818,467 GBP2023-12-31
775,765 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
42,702 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
74,443 GBP2023-12-31
102,361 GBP2022-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
617,732 GBP2023-12-31
297,869 GBP2022-12-31
Other Debtors
Amounts falling due within one year, Current
286,154 GBP2023-12-31
530,505 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
903,886 GBP2023-12-31
828,374 GBP2022-12-31
Trade Creditors/Trade Payables
Current
36,440 GBP2023-12-31
7,996 GBP2022-12-31
Other Taxation & Social Security Payable
Current
320,874 GBP2023-12-31
120,736 GBP2022-12-31
Other Creditors
Current
74,040 GBP2023-12-31
218,946 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
100,415 GBP2023-12-31
100,415 GBP2022-12-31
Between one and five year
389,472 GBP2023-12-31
146,648 GBP2022-12-31
More than five year
19,386 GBP2022-12-31
All periods
489,887 GBP2023-12-31
266,449 GBP2022-12-31