Turnover/Revenue
12,064,209 GBP2024-04-01 ~ 2025-03-31
11,856,667 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-7,511,418 GBP2024-04-01 ~ 2025-03-31
-7,523,334 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,552,791 GBP2024-04-01 ~ 2025-03-31
4,333,333 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-4,086,094 GBP2024-04-01 ~ 2025-03-31
-3,821,269 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
490,808 GBP2024-04-01 ~ 2025-03-31
455,360 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
17,858 GBP2024-04-01 ~ 2025-03-31
9,471 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-53,199 GBP2024-04-01 ~ 2025-03-31
-36,021 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
466,468 GBP2024-04-01 ~ 2025-03-31
458,571 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
351,186 GBP2024-04-01 ~ 2025-03-31
338,335 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
351,186 GBP2024-04-01 ~ 2025-03-31
338,335 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
2,749,402 GBP2025-03-31
2,423,734 GBP2024-03-31
Property, Plant & Equipment
1,310,220 GBP2025-03-31
1,171,354 GBP2024-03-31
Fixed Assets - Investments
632,280 GBP2025-03-31
882,280 GBP2024-03-31
Fixed Assets
1,942,500 GBP2025-03-31
2,053,634 GBP2024-03-31
Total Inventories
1,368,879 GBP2025-03-31
789,577 GBP2024-03-31
Debtors
2,021,060 GBP2025-03-31
1,652,591 GBP2024-03-31
Cash at bank and in hand
963,759 GBP2025-03-31
1,443,499 GBP2024-03-31
Current Assets
4,353,698 GBP2025-03-31
3,885,667 GBP2024-03-31
Creditors
-2,664,972 GBP2025-03-31
-2,258,754 GBP2024-03-31
Net Current Assets/Liabilities
1,688,726 GBP2025-03-31
1,626,913 GBP2024-03-31
Total Assets Less Current Liabilities
3,631,226 GBP2025-03-31
3,680,547 GBP2024-03-31
Net Assets/Liabilities
2,749,413 GBP2025-03-31
2,423,745 GBP2024-03-31
Equity
Called up share capital
11 GBP2025-03-31
11 GBP2024-03-31
Property, Plant & Equipment - Depreciation Expense
356,561 GBP2024-04-01 ~ 2025-03-31
326,076 GBP2023-04-01 ~ 2024-03-31
Total Borrowings
Current, Amounts falling due within one year
-16,324 GBP2025-03-31
-16,324 GBP2024-03-31
Audit Fees/Expenses
23,490 GBP2024-04-01 ~ 2025-03-31
16,450 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,407,226 GBP2024-04-01 ~ 2025-03-31
2,286,246 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
230,908 GBP2024-04-01 ~ 2025-03-31
220,081 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
68,701 GBP2024-04-01 ~ 2025-03-31
47,485 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,706,835 GBP2024-04-01 ~ 2025-03-31
2,553,812 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
152024-04-01 ~ 2025-03-31
152023-04-01 ~ 2024-03-31
Average Number of Employees
612024-04-01 ~ 2025-03-31
642023-04-01 ~ 2024-03-31
Current Tax for the Period
97,916 GBP2024-04-01 ~ 2025-03-31
89,103 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
116,618 GBP2024-04-01 ~ 2025-03-31
114,643 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
30,000 GBP2025-03-31
30,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
30,000 GBP2025-03-31
30,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
249,106 GBP2025-03-31
191,066 GBP2024-03-31
Plant and equipment
1,454,161 GBP2025-03-31
1,181,887 GBP2024-03-31
Motor vehicles
1,268,377 GBP2025-03-31
1,160,728 GBP2024-03-31
Furniture and fittings
74,678 GBP2025-03-31
69,115 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,046,322 GBP2025-03-31
2,602,796 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-43,000 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-13,600 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-56,600 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
874,893 GBP2025-03-31
794,542 GBP2024-03-31
Motor vehicles
780,983 GBP2025-03-31
565,251 GBP2024-03-31
Furniture and fittings
60,756 GBP2025-03-31
52,179 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,736,102 GBP2025-03-31
1,431,442 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
118,652 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
229,332 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
8,577 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
356,561 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-38,301 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-13,600 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-51,901 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
229,636 GBP2025-03-31
171,596 GBP2024-03-31
Plant and equipment
579,268 GBP2025-03-31
387,345 GBP2024-03-31
Motor vehicles
487,394 GBP2025-03-31
595,477 GBP2024-03-31
Furniture and fittings
13,922 GBP2025-03-31
16,936 GBP2024-03-31
Investments in Subsidiaries
Cost valuation
632,280 GBP2025-03-31
882,280 GBP2024-03-31
Investments in Subsidiaries
632,280 GBP2025-03-31
882,280 GBP2024-03-31
Other types of inventories not specified separately
6,001 GBP2025-03-31
6,001 GBP2024-03-31
Value of work in progress
1,362,878 GBP2025-03-31
783,576 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
265,465 GBP2025-03-31
230,725 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
189,907 GBP2025-03-31
188,802 GBP2024-03-31
Trade Creditors/Trade Payables
Current
629,681 GBP2025-03-31
597,208 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
16,324 GBP2025-03-31
16,324 GBP2024-03-31
Corporation Tax Payable
Current
97,916 GBP2025-03-31
89,103 GBP2024-03-31
Creditors
Current
2,664,972 GBP2025-03-31
2,258,754 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
598,066 GBP2025-03-31
428,211 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
13,785 GBP2025-03-31
30,111 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
189,907 GBP2025-03-31
188,802 GBP2024-03-31
Between one and five year
598,066 GBP2025-03-31
428,211 GBP2024-03-31
Minimum gross finance lease payments owing
787,973 GBP2025-03-31
617,013 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
787,973 GBP2025-03-31
617,013 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
269,962 GBP2025-03-31
252,596 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11 shares2025-03-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
38,218 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
38,218 GBP2024-03-31
Dividends paid as a final distribution
25,518 GBP2024-04-01 ~ 2025-03-31
100,000 GBP2023-04-01 ~ 2024-03-31