Turnover/Revenue
43,963,896 GBP2020-06-01 ~ 2021-11-30
18,449,159 GBP2019-06-01 ~ 2020-05-31
Cost of Sales
-34,863,661 GBP2020-06-01 ~ 2021-11-30
-14,771,436 GBP2019-06-01 ~ 2020-05-31
Gross Profit/Loss
9,100,235 GBP2020-06-01 ~ 2021-11-30
3,677,723 GBP2019-06-01 ~ 2020-05-31
Distribution Costs
-563,095 GBP2020-06-01 ~ 2021-11-30
-260,995 GBP2019-06-01 ~ 2020-05-31
Administrative Expenses
-4,308,310 GBP2020-06-01 ~ 2021-11-30
-2,197,643 GBP2019-06-01 ~ 2020-05-31
Operating Profit/Loss
4,296,039 GBP2020-06-01 ~ 2021-11-30
1,382,343 GBP2019-06-01 ~ 2020-05-31
Other Interest Receivable/Similar Income (Finance Income)
7,026 GBP2020-06-01 ~ 2021-11-30
13,587 GBP2019-06-01 ~ 2020-05-31
Interest Payable/Similar Charges (Finance Costs)
-2,057 GBP2020-06-01 ~ 2021-11-30
-3,400 GBP2019-06-01 ~ 2020-05-31
Profit/Loss on Ordinary Activities Before Tax
4,301,008 GBP2020-06-01 ~ 2021-11-30
1,392,530 GBP2019-06-01 ~ 2020-05-31
Profit/Loss
3,466,411 GBP2020-06-01 ~ 2021-11-30
1,213,612 GBP2019-06-01 ~ 2020-05-31
Property, Plant & Equipment
449,982 GBP2021-11-30
491,618 GBP2020-05-31
Fixed Assets - Investments
479 GBP2021-11-30
479 GBP2020-05-31
Fixed Assets
450,461 GBP2021-11-30
492,097 GBP2020-05-31
Total Inventories
4,037,161 GBP2021-11-30
2,466,034 GBP2020-05-31
Debtors
6,879,834 GBP2021-11-30
1,696,072 GBP2020-05-31
Cash at bank and in hand
2,665,883 GBP2021-11-30
3,096,421 GBP2020-05-31
Current Assets
13,582,878 GBP2021-11-30
7,258,527 GBP2020-05-31
Creditors
Current, Amounts falling due within one year
-6,273,756 GBP2021-11-30
-2,550,648 GBP2020-05-31
Net Current Assets/Liabilities
7,309,122 GBP2021-11-30
4,707,879 GBP2020-05-31
Total Assets Less Current Liabilities
7,759,583 GBP2021-11-30
5,199,976 GBP2020-05-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2021-11-30
-27,614 GBP2020-05-31
Net Assets/Liabilities
7,653,583 GBP2021-11-30
5,084,542 GBP2020-05-31
Equity
Called up share capital
179,474 GBP2021-11-30
179,474 GBP2020-05-31
179,474 GBP2019-05-31
Capital redemption reserve
30,526 GBP2021-11-30
30,526 GBP2020-05-31
Retained earnings (accumulated losses)
7,443,583 GBP2021-11-30
4,874,542 GBP2020-05-31
3,840,404 GBP2019-05-31
Equity
7,653,583 GBP2021-11-30
5,084,542 GBP2020-05-31
4,050,404 GBP2019-05-31
Profit/Loss
Retained earnings (accumulated losses)
3,466,411 GBP2020-06-01 ~ 2021-11-30
1,213,612 GBP2019-06-01 ~ 2020-05-31
Dividends Paid
Retained earnings (accumulated losses)
-179,474 GBP2019-06-01 ~ 2020-05-31
Dividends Paid
-897,370 GBP2020-06-01 ~ 2021-11-30
Property, Plant & Equipment - Depreciation Expense
199,712 GBP2020-06-01 ~ 2021-11-30
134,337 GBP2019-06-01 ~ 2020-05-31
Audit Fees/Expenses
8,000 GBP2020-06-01 ~ 2021-11-30
5,000 GBP2019-06-01 ~ 2020-05-31
Average Number of Employees
782020-06-01 ~ 2021-11-30
692019-06-01 ~ 2020-05-31
Wages/Salaries
4,794,652 GBP2020-06-01 ~ 2021-11-30
2,143,391 GBP2019-06-01 ~ 2020-05-31
Social Security Costs
502,010 GBP2020-06-01 ~ 2021-11-30
220,291 GBP2019-06-01 ~ 2020-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
279,516 GBP2020-06-01 ~ 2021-11-30
171,550 GBP2019-06-01 ~ 2020-05-31
Staff Costs/Employee Benefits Expense
5,576,178 GBP2020-06-01 ~ 2021-11-30
2,535,232 GBP2019-06-01 ~ 2020-05-31
Director Remuneration
253,920 GBP2020-06-01 ~ 2021-11-30
287,280 GBP2019-06-01 ~ 2020-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
18,180 GBP2020-06-01 ~ 2021-11-30
16,203 GBP2019-06-01 ~ 2020-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
98,697 GBP2021-11-30
98,697 GBP2020-05-31
Plant and equipment
746,839 GBP2021-11-30
693,761 GBP2020-05-31
Motor vehicles
621,378 GBP2021-11-30
607,128 GBP2020-05-31
Property, Plant & Equipment - Gross Cost
1,466,914 GBP2021-11-30
1,399,586 GBP2020-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-84,440 GBP2020-06-01 ~ 2021-11-30
Motor vehicles
-29,500 GBP2020-06-01 ~ 2021-11-30
Property, Plant & Equipment - Other Disposals
-113,940 GBP2020-06-01 ~ 2021-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
98,697 GBP2021-11-30
98,697 GBP2020-05-31
Plant and equipment
548,482 GBP2021-11-30
548,676 GBP2020-05-31
Motor vehicles
369,753 GBP2021-11-30
260,595 GBP2020-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,016,932 GBP2021-11-30
907,968 GBP2020-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2020-06-01 ~ 2021-11-30
Plant and equipment
67,939 GBP2020-06-01 ~ 2021-11-30
Motor vehicles
131,773 GBP2020-06-01 ~ 2021-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
199,712 GBP2020-06-01 ~ 2021-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-68,133 GBP2020-06-01 ~ 2021-11-30
Motor vehicles
-22,615 GBP2020-06-01 ~ 2021-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-90,748 GBP2020-06-01 ~ 2021-11-30
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2021-11-30
0 GBP2020-05-31
Plant and equipment
198,357 GBP2021-11-30
145,085 GBP2020-05-31
Motor vehicles
251,625 GBP2021-11-30
346,533 GBP2020-05-31
Finished Goods/Goods for Resale
4,037,161 GBP2021-11-30
2,466,034 GBP2020-05-31
Trade Debtors/Trade Receivables
Current
3,528,889 GBP2021-11-30
817,353 GBP2020-05-31
Amount of corporation tax that is recoverable
Current
91,537 GBP2021-11-30
91,537 GBP2020-05-31
Amounts Owed by Group Undertakings
Current
2,681,868 GBP2021-11-30
0 GBP2020-05-31
Other Debtors
Current
0 GBP2021-11-30
282,782 GBP2020-05-31
Prepayments/Accrued Income
Current
577,540 GBP2021-11-30
504,400 GBP2020-05-31
Debtors
Current, Amounts falling due within one year
6,879,834 GBP2021-11-30
1,696,072 GBP2020-05-31
Finance Lease Liabilities - Total Present Value
Current
4,249 GBP2021-11-30
49,708 GBP2020-05-31
Trade Creditors/Trade Payables
Current
3,762,566 GBP2021-11-30
1,193,471 GBP2020-05-31
Corporation Tax Payable
Current
816,417 GBP2021-11-30
199,382 GBP2020-05-31
Other Taxation & Social Security Payable
Current
1,100,824 GBP2021-11-30
345,207 GBP2020-05-31
Other Creditors
Current
66 GBP2021-11-30
725 GBP2020-05-31
Accrued Liabilities/Deferred Income
Current
589,634 GBP2021-11-30
719,797 GBP2020-05-31
Creditors
Current
6,273,756 GBP2021-11-30
2,550,648 GBP2020-05-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2021-11-30
27,614 GBP2020-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
4,249 GBP2021-11-30
49,708 GBP2020-05-31
Minimum gross finance lease payments owing
4,249 GBP2021-11-30
77,322 GBP2020-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
235,553 GBP2021-11-30
237,318 GBP2020-05-31
Between two and five year
819,147 GBP2021-11-30
320,150 GBP2020-05-31
More than five year
948,725 GBP2021-11-30
202,181 GBP2020-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,003,425 GBP2021-11-30
759,649 GBP2020-05-31
Trade Creditors/Trade Payables
-1,956,351 GBP2020-05-31