Cost of Sales
-14,460,878 GBP2023-02-01 ~ 2024-01-31
-12,368,320 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-8,285,971 GBP2023-02-01 ~ 2024-01-31
-6,993,018 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
1,578 GBP2023-02-01 ~ 2024-01-31
0 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
2,324,283 GBP2023-02-01 ~ 2024-01-31
3,989,514 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
1,716,138 GBP2023-02-01 ~ 2024-01-31
3,337,415 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
1,716,138 GBP2023-02-01 ~ 2024-01-31
3,337,415 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
Goodwill
0 GBP2024-01-31
28,660 GBP2023-01-31
Other
220,180 GBP2024-01-31
9,308 GBP2023-01-31
Intangible Assets
220,180 GBP2024-01-31
37,968 GBP2023-01-31
Property, Plant & Equipment
1,259,074 GBP2024-01-31
660,496 GBP2023-01-31
Fixed Assets - Investments
10,000 GBP2024-01-31
10,000 GBP2023-01-31
Fixed Assets
1,489,254 GBP2024-01-31
708,464 GBP2023-01-31
Debtors
1,980,830 GBP2024-01-31
1,806,922 GBP2023-01-31
Cash at bank and in hand
2,130,318 GBP2024-01-31
1,681,707 GBP2023-01-31
Current Assets
9,717,559 GBP2024-01-31
9,933,270 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-5,256,609 GBP2024-01-31
-3,575,564 GBP2023-01-31
Net Current Assets/Liabilities
4,460,950 GBP2024-01-31
6,357,706 GBP2023-01-31
Total Assets Less Current Liabilities
5,950,204 GBP2024-01-31
7,066,170 GBP2023-01-31
Net Assets/Liabilities
5,773,889 GBP2024-01-31
7,057,751 GBP2023-01-31
Equity
Called up share capital
1,584,001 GBP2024-01-31
1,584,001 GBP2023-01-31
1,584,001 GBP2022-01-31
Capital redemption reserve
5,914 GBP2024-01-31
5,914 GBP2023-01-31
5,914 GBP2022-01-31
Retained earnings (accumulated losses)
4,183,974 GBP2024-01-31
5,467,836 GBP2023-01-31
3,410,883 GBP2022-01-31
Equity
5,773,889 GBP2024-01-31
7,057,751 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,716,138 GBP2023-02-01 ~ 2024-01-31
3,337,415 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-1,280,462 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-3,000,000 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
24,675 GBP2023-02-01 ~ 2024-01-31
23,500 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
158,928 GBP2023-02-01 ~ 2024-01-31
100,000 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
1312023-02-01 ~ 2024-01-31
1152022-02-01 ~ 2023-01-31
Wages/Salaries
3,322,057 GBP2023-02-01 ~ 2024-01-31
2,966,045 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
56,761 GBP2023-02-01 ~ 2024-01-31
42,347 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
3,664,572 GBP2023-02-01 ~ 2024-01-31
3,268,203 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
139,174 GBP2023-02-01 ~ 2024-01-31
-161,795 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Goodwill
573,195 GBP2024-01-31
573,195 GBP2023-01-31
Computer software
491,501 GBP2024-01-31
442,809 GBP2023-01-31
Patents/Trademarks/Licences/Concessions
198,775 GBP2024-01-31
23,320 GBP2023-01-31
Intangible Assets - Gross Cost
1,263,471 GBP2024-01-31
1,039,324 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
573,195 GBP2024-01-31
544,535 GBP2023-01-31
Patents/Trademarks/Licences/Concessions
23,288 GBP2024-01-31
23,178 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
1,043,291 GBP2024-01-31
1,001,356 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
28,660 GBP2023-02-01 ~ 2024-01-31
Patents/Trademarks/Licences/Concessions
110 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
41,935 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
175,487 GBP2024-01-31
142 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
3,278,543 GBP2024-01-31
2,614,576 GBP2023-01-31
Furniture and fittings
561,043 GBP2024-01-31
484,802 GBP2023-01-31
Computers
674,881 GBP2024-01-31
618,457 GBP2023-01-31
Motor vehicles
9,450 GBP2024-01-31
9,450 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
4,523,917 GBP2024-01-31
3,727,285 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
2,229,740 GBP2024-01-31
2,117,807 GBP2023-01-31
Furniture and fittings
430,902 GBP2024-01-31
402,199 GBP2023-01-31
Computers
597,384 GBP2024-01-31
540,954 GBP2023-01-31
Motor vehicles
6,817 GBP2024-01-31
5,829 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,264,843 GBP2024-01-31
3,066,789 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
111,933 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
28,703 GBP2023-02-01 ~ 2024-01-31
Computers
56,430 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
988 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
198,054 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
1,048,803 GBP2024-01-31
496,769 GBP2023-01-31
Furniture and fittings
130,141 GBP2024-01-31
82,603 GBP2023-01-31
Computers
77,497 GBP2024-01-31
77,503 GBP2023-01-31
Motor vehicles
2,633 GBP2024-01-31
3,621 GBP2023-01-31
Finished Goods/Goods for Resale
5,606,411 GBP2024-01-31
6,444,641 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
567,406 GBP2024-01-31
316,849 GBP2023-01-31
Other Debtors
Current
1,034,953 GBP2024-01-31
1,225,537 GBP2023-01-31
Prepayments/Accrued Income
Current
378,471 GBP2024-01-31
264,536 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
1,980,830 GBP2024-01-31
1,806,922 GBP2023-01-31
Trade Creditors/Trade Payables
Current
1,522,050 GBP2024-01-31
1,360,591 GBP2023-01-31
Amounts owed to group undertakings
Current
10,000 GBP2024-01-31
10,000 GBP2023-01-31
Corporation Tax Payable
Current
21,808 GBP2024-01-31
454,498 GBP2023-01-31
Other Taxation & Social Security Payable
Current
428,851 GBP2024-01-31
418,148 GBP2023-01-31
Other Creditors
Current
776,514 GBP2024-01-31
656,726 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
2,497,386 GBP2024-01-31
675,601 GBP2023-01-31
Creditors
Current
5,256,609 GBP2024-01-31
3,575,564 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,260,226 GBP2024-01-31
965,405 GBP2023-01-31
Between two and five year
3,974,736 GBP2024-01-31
2,399,448 GBP2023-01-31
More than five year
2,595,172 GBP2024-01-31
1,721,146 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,830,134 GBP2024-01-31
5,085,999 GBP2023-01-31