Cost of Sales
-79,489,000 GBP2023-04-01 ~ 2024-03-31
-153,771,000 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-96,000 GBP2023-04-01 ~ 2024-03-31
-86,000 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-7,072,000 GBP2023-04-01 ~ 2024-03-31
-5,623,000 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
129,000 GBP2023-04-01 ~ 2024-03-31
31,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-5,802,000 GBP2023-04-01 ~ 2024-03-31
-1,065,000 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-5,802,000 GBP2023-04-01 ~ 2024-03-31
-1,065,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
248,000 GBP2024-03-31
197,000 GBP2023-03-31
Debtors
16,072,000 GBP2024-03-31
27,828,000 GBP2023-03-31
Cash at bank and in hand
1,497,000 GBP2024-03-31
4,436,000 GBP2023-03-31
Current Assets
17,569,000 GBP2024-03-31
32,264,000 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-30,956,000 GBP2024-03-31
-39,798,000 GBP2023-03-31
Net Current Assets/Liabilities
-13,387,000 GBP2024-03-31
-7,534,000 GBP2023-03-31
Total Assets Less Current Liabilities
-13,139,000 GBP2024-03-31
-7,337,000 GBP2023-03-31
Equity
Called up share capital
1,066,000 GBP2024-03-31
1,066,000 GBP2023-03-31
1,066,000 GBP2022-03-31
Share premium
3,016,000 GBP2024-03-31
3,016,000 GBP2023-03-31
3,016,000 GBP2022-03-31
Retained earnings (accumulated losses)
-17,221,000 GBP2024-03-31
-11,419,000 GBP2023-03-31
-10,354,000 GBP2022-03-31
Equity
-13,139,000 GBP2024-03-31
-7,337,000 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-5,802,000 GBP2023-04-01 ~ 2024-03-31
-1,065,000 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
40,000 GBP2023-04-01 ~ 2024-03-31
32,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
692023-04-01 ~ 2024-03-31
532022-04-01 ~ 2023-03-31
Wages/Salaries
3,968,000 GBP2023-04-01 ~ 2024-03-31
3,547,000 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
517,000 GBP2023-04-01 ~ 2024-03-31
208,000 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,940,000 GBP2023-04-01 ~ 2024-03-31
4,177,000 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
281,000 GBP2023-04-01 ~ 2024-03-31
411,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,000 GBP2024-03-31
4,000 GBP2023-03-31
Furniture and fittings
481,000 GBP2024-03-31
394,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,062,000 GBP2024-03-31
1,895,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,000 GBP2024-03-31
4,000 GBP2023-03-31
Furniture and fittings
390,000 GBP2024-03-31
345,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,814,000 GBP2024-03-31
1,698,000 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
45,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
116,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
0 GBP2024-03-31
0 GBP2023-03-31
Furniture and fittings
91,000 GBP2024-03-31
49,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,962,000 GBP2024-03-31
5,424,000 GBP2023-03-31
Other Debtors
Current
14,110,000 GBP2024-03-31
22,404,000 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
16,072,000 GBP2024-03-31
27,828,000 GBP2023-03-31
Other Remaining Borrowings
Current
20,428,000 GBP2024-03-31
16,428,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
419,000 GBP2024-03-31
1,094,000 GBP2023-03-31
Other Taxation & Social Security Payable
Current
195,000 GBP2024-03-31
3,918,000 GBP2023-03-31
Other Creditors
Current
7,000 GBP2024-03-31
7,000 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
9,907,000 GBP2024-03-31
18,351,000 GBP2023-03-31
Creditors
Current
30,956,000 GBP2024-03-31
39,798,000 GBP2023-03-31
Total Borrowings
Current
20,428,000 GBP2024-03-31
16,428,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
142,000 GBP2024-03-31
140,000 GBP2023-03-31
Between two and five year
286,000 GBP2024-03-31
423,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
428,000 GBP2024-03-31
563,000 GBP2023-03-31