42990 - Construction Of Other Civil Engineering Projects N.e.c.
Property, Plant & Equipment
1,480,771 GBP2024-12-31
1,551,189 GBP2023-12-31
Total Inventories
184,534 GBP2024-12-31
281,716 GBP2023-12-31
Debtors
750,368 GBP2024-12-31
1,166,193 GBP2023-12-31
Cash at bank and in hand
57,783 GBP2024-12-31
106,663 GBP2023-12-31
Current Assets
992,685 GBP2024-12-31
1,554,572 GBP2023-12-31
Creditors
Current
3,198,020 GBP2024-12-31
2,217,708 GBP2023-12-31
Net Current Assets/Liabilities
-2,205,335 GBP2024-12-31
-663,136 GBP2023-12-31
Total Assets Less Current Liabilities
-724,564 GBP2024-12-31
888,053 GBP2023-12-31
Net Assets/Liabilities
-839,306 GBP2024-12-31
427,152 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Revaluation reserve
17,631 GBP2024-12-31
17,631 GBP2023-12-31
Retained earnings (accumulated losses)
-857,937 GBP2024-12-31
408,521 GBP2023-12-31
Equity
-839,306 GBP2024-12-31
427,152 GBP2023-12-31
Average Number of Employees
32024-01-01 ~ 2024-12-31
172023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,646,735 GBP2024-12-31
1,572,436 GBP2023-12-31
Plant and equipment
1,482,662 GBP2024-12-31
1,398,050 GBP2023-12-31
Furniture and fittings
67,203 GBP2024-12-31
64,003 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
725,238 GBP2024-12-31
665,732 GBP2023-12-31
Plant and equipment
988,109 GBP2024-12-31
902,829 GBP2023-12-31
Furniture and fittings
51,600 GBP2024-12-31
46,847 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
59,506 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
85,280 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
4,753 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
921,497 GBP2024-12-31
906,704 GBP2023-12-31
Plant and equipment
494,553 GBP2024-12-31
495,221 GBP2023-12-31
Furniture and fittings
15,603 GBP2024-12-31
17,156 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
141,335 GBP2024-12-31
99,345 GBP2023-12-31
Computers
723,088 GBP2024-12-31
722,902 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,061,023 GBP2024-12-31
3,856,736 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
90,164 GBP2024-12-31
80,102 GBP2023-12-31
Computers
725,141 GBP2024-12-31
610,037 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,580,252 GBP2024-12-31
2,305,547 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
10,062 GBP2024-01-01 ~ 2024-12-31
Computers
115,104 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
274,705 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
51,171 GBP2024-12-31
19,243 GBP2023-12-31
Computers
-2,053 GBP2024-12-31
112,865 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
55,835 GBP2023-12-31
Under hire purchased contracts or finance leases, Plant and equipment
55,835 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
9,115 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
7,008 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
10,062 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
17,070 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
16,123 GBP2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
39,712 GBP2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
47,320 GBP2024-12-31
15,392 GBP2023-12-31
Under hire purchased contracts or finance leases
87,032 GBP2024-12-31
62,112 GBP2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
46,720 GBP2023-12-31
Merchandise
109,707 GBP2024-12-31
174,779 GBP2023-12-31
Value of work in progress
74,827 GBP2024-12-31
106,937 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
598,270 GBP2024-12-31
829,412 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
7,884 GBP2024-12-31
Debtors - Deferred Tax Asset
Current
77,001 GBP2024-12-31
Prepayments/Accrued Income
Current
67,213 GBP2024-12-31
336,781 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
750,368 GBP2024-12-31
Amounts falling due within one year, Current
1,166,193 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
99,794 GBP2024-12-31
84,983 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
31,603 GBP2024-12-31
21,266 GBP2023-12-31
Trade Creditors/Trade Payables
Current
434,737 GBP2024-12-31
308,224 GBP2023-12-31
Amounts owed to group undertakings
Current
2,570,511 GBP2024-12-31
1,543,413 GBP2023-12-31
Corporation Tax Payable
Current
-76,640 GBP2024-12-31
Other Taxation & Social Security Payable
Current
-93,678 GBP2024-12-31
Accrued Liabilities
Current
117,384 GBP2024-12-31
180,125 GBP2023-12-31
Bank Borrowings/Overdrafts
Between two and five year, Non-current
189,353 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
25,174 GBP2024-12-31
21,998 GBP2023-12-31
Bank Borrowings
Secured
189,362 GBP2024-12-31
274,336 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
338,861 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-77,001 GBP2024-12-31
249,550 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,266,458 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
-1,266,458 GBP2024-01-01 ~ 2024-12-31