Cost of Sales
-18,931,727 GBP2023-05-01 ~ 2024-04-30
-14,448,697 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-25,310,744 GBP2023-05-01 ~ 2024-04-30
-21,167,882 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
4,283 GBP2023-05-01 ~ 2024-04-30
16,365 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
2,652,304 GBP2023-05-01 ~ 2024-04-30
680,728 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
2,242,065 GBP2023-05-01 ~ 2024-04-30
520,672 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
Other
51,115 GBP2024-04-30
50,506 GBP2023-04-30
Property, Plant & Equipment
4,342,150 GBP2024-04-30
3,588,289 GBP2023-04-30
Fixed Assets - Investments
3 GBP2024-04-30
3 GBP2023-04-30
Fixed Assets
4,393,268 GBP2024-04-30
3,638,798 GBP2023-04-30
Debtors
12,051,285 GBP2024-04-30
8,865,709 GBP2023-04-30
Cash at bank and in hand
1,577,006 GBP2024-04-30
779,892 GBP2023-04-30
Current Assets
14,896,461 GBP2024-04-30
10,781,333 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-7,574,777 GBP2024-04-30
-5,154,303 GBP2023-04-30
Net Current Assets/Liabilities
7,321,684 GBP2024-04-30
5,627,030 GBP2023-04-30
Total Assets Less Current Liabilities
11,714,952 GBP2024-04-30
9,265,828 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-693,583 GBP2024-04-30
-527,738 GBP2023-04-30
Net Assets/Liabilities
10,450,446 GBP2024-04-30
8,208,381 GBP2023-04-30
Equity
Called up share capital
480,000 GBP2024-04-30
480,000 GBP2023-04-30
480,000 GBP2022-04-30
Capital redemption reserve
10,437 GBP2024-04-30
10,437 GBP2023-04-30
10,437 GBP2022-04-30
Retained earnings (accumulated losses)
9,960,009 GBP2024-04-30
7,717,944 GBP2023-04-30
8,009,236 GBP2022-04-30
Equity
10,450,446 GBP2024-04-30
8,208,381 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
2,242,065 GBP2023-05-01 ~ 2024-04-30
520,672 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-811,964 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
3862023-05-01 ~ 2024-04-30
3402022-05-01 ~ 2023-04-30
Wages/Salaries
17,007,259 GBP2023-05-01 ~ 2024-04-30
13,694,402 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
399,194 GBP2023-05-01 ~ 2024-04-30
458,478 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
19,090,240 GBP2023-05-01 ~ 2024-04-30
15,596,545 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
874,951 GBP2023-05-01 ~ 2024-04-30
844,938 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
60,000 GBP2023-05-01 ~ 2024-04-30
45,000 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
41,214 GBP2023-05-01 ~ 2024-04-30
138,092 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Computer software
663,382 GBP2024-04-30
626,380 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
241,738 GBP2024-04-30
0 GBP2023-04-30
Land and buildings, Under hire purchased contracts or finance leases
1,993,941 GBP2024-04-30
1,365,535 GBP2023-04-30
Plant and equipment
1,703,206 GBP2024-04-30
1,591,261 GBP2023-04-30
Furniture and fittings
542,617 GBP2024-04-30
525,031 GBP2023-04-30
Motor vehicles
5,481,566 GBP2024-04-30
4,951,446 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
9,963,068 GBP2024-04-30
8,433,273 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
-2,789 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-224,989 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-227,778 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
202 GBP2024-04-30
0 GBP2023-04-30
Land and buildings, Under hire purchased contracts or finance leases
662,729 GBP2024-04-30
488,466 GBP2023-04-30
Plant and equipment
988,949 GBP2024-04-30
862,905 GBP2023-04-30
Furniture and fittings
413,399 GBP2024-04-30
371,024 GBP2023-04-30
Motor vehicles
3,555,639 GBP2024-04-30
3,122,589 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,620,918 GBP2024-04-30
4,844,984 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
202 GBP2023-05-01 ~ 2024-04-30
Land and buildings, Under hire purchased contracts or finance leases
174,263 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
126,044 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
43,072 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
641,975 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
985,556 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
-697 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-208,925 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-209,622 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
241,536 GBP2024-04-30
0 GBP2023-04-30
Land and buildings, Under hire purchased contracts or finance leases
1,331,212 GBP2024-04-30
877,069 GBP2023-04-30
Plant and equipment
714,257 GBP2024-04-30
728,356 GBP2023-04-30
Furniture and fittings
129,218 GBP2024-04-30
154,007 GBP2023-04-30
Motor vehicles
1,925,927 GBP2024-04-30
1,828,857 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
6,351,844 GBP2024-04-30
4,951,785 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
0 GBP2024-04-30
67,634 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
952,395 GBP2024-04-30
61,432 GBP2023-04-30
Other Debtors
Current
580,574 GBP2024-04-30
391,202 GBP2023-04-30
Prepayments/Accrued Income
Current
2,301,703 GBP2024-04-30
1,752,564 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
12,051,285 GBP2024-04-30
8,865,709 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
5,699 GBP2024-04-30
0 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
506,505 GBP2024-04-30
608,557 GBP2023-04-30
Trade Creditors/Trade Payables
Current
2,762,351 GBP2024-04-30
2,036,668 GBP2023-04-30
Corporation Tax Payable
Current
270,989 GBP2024-04-30
0 GBP2023-04-30
Other Taxation & Social Security Payable
Current
807,861 GBP2024-04-30
797,522 GBP2023-04-30
Other Creditors
Current
2,246,580 GBP2024-04-30
830,231 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
974,792 GBP2024-04-30
881,325 GBP2023-04-30
Creditors
Current
7,574,777 GBP2024-04-30
5,154,303 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
151,801 GBP2024-04-30
0 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
541,782 GBP2024-04-30
527,738 GBP2023-04-30
Creditors
Non-current
693,583 GBP2024-04-30
527,738 GBP2023-04-30
Bank Borrowings
157,500 GBP2024-04-30
0 GBP2023-04-30
Total Borrowings
Current
5,699 GBP2024-04-30
0 GBP2023-04-30
Non-current
151,801 GBP2024-04-30
0 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
506,505 GBP2024-04-30
608,557 GBP2023-04-30
Minimum gross finance lease payments owing
1,048,287 GBP2024-04-30
1,136,295 GBP2023-04-30
Equity
Called up share capital
480,000 GBP2024-04-30
480,000 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
660,669 GBP2024-04-30
671,163 GBP2023-04-30
Between two and five year
2,443,806 GBP2024-04-30
2,499,773 GBP2023-04-30
More than five year
2,843,054 GBP2024-04-30
3,446,222 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,617,158 GBP2023-04-30