Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Property, Plant & Equipment
79,667,459 GBP2024-03-31
67,597,633 GBP2023-03-31
Fixed Assets - Investments
100 GBP2024-03-31
Fixed Assets
79,667,559 GBP2024-03-31
67,597,633 GBP2023-03-31
Total Inventories
276,039 GBP2024-03-31
174,495 GBP2023-03-31
Debtors
4,996,991 GBP2024-03-31
2,140,616 GBP2023-03-31
Cash at bank and in hand
1,553,175 GBP2024-03-31
3,486,820 GBP2023-03-31
Current Assets
6,826,205 GBP2024-03-31
5,801,931 GBP2023-03-31
Creditors
Current
5,265,199 GBP2024-03-31
5,644,300 GBP2023-03-31
Net Current Assets/Liabilities
1,561,006 GBP2024-03-31
157,631 GBP2023-03-31
Total Assets Less Current Liabilities
81,228,565 GBP2024-03-31
67,755,264 GBP2023-03-31
Net Assets/Liabilities
39,374,025 GBP2024-03-31
31,849,754 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Revaluation reserve
19,437,601 GBP2024-03-31
14,941,202 GBP2023-03-31
11,475,413 GBP2022-03-31
Retained earnings (accumulated losses)
19,936,324 GBP2024-03-31
16,908,452 GBP2023-03-31
13,999,230 GBP2022-03-31
Equity
39,374,025 GBP2024-03-31
31,849,754 GBP2023-03-31
25,474,743 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-224,818 GBP2023-04-01 ~ 2024-03-31
-216,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-224,818 GBP2023-04-01 ~ 2024-03-31
-216,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,252,690 GBP2023-04-01 ~ 2024-03-31
3,125,222 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
7,749,089 GBP2023-04-01 ~ 2024-03-31
6,591,011 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1222023-04-01 ~ 2024-03-31
1082022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
79,100 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
79,100 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
201,187 GBP2024-03-31
146,409 GBP2023-03-31
Improvements to leasehold property
806,810 GBP2024-03-31
580,372 GBP2023-03-31
Plant and equipment
1,067,288 GBP2024-03-31
976,425 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
18,024 GBP2024-03-31
14,640 GBP2023-03-31
Improvements to leasehold property
132,359 GBP2024-03-31
73,541 GBP2023-03-31
Plant and equipment
903,227 GBP2024-03-31
874,825 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,384 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
58,818 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
28,402 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
183,163 GBP2024-03-31
131,769 GBP2023-03-31
Improvements to leasehold property
674,451 GBP2024-03-31
506,831 GBP2023-03-31
Plant and equipment
164,061 GBP2024-03-31
101,600 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
65,412 GBP2024-03-31
58,478 GBP2023-03-31
Motor vehicles
399,410 GBP2024-03-31
331,390 GBP2023-03-31
Computers
83,132,493 GBP2024-03-31
69,285,912 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
85,896,532 GBP2024-03-31
71,602,918 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-25,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-25,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
6,444,741 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
38,368 GBP2024-03-31
29,708 GBP2023-03-31
Motor vehicles
203,788 GBP2024-03-31
160,090 GBP2023-03-31
Computers
4,933,307 GBP2024-03-31
2,852,481 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,229,073 GBP2024-03-31
4,005,285 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,660 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
54,375 GBP2023-04-01 ~ 2024-03-31
Computers
2,457,287 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,610,926 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-10,677 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,677 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
27,044 GBP2024-03-31
28,770 GBP2023-03-31
Motor vehicles
195,622 GBP2024-03-31
171,300 GBP2023-03-31
Computers
78,199,186 GBP2024-03-31
66,433,431 GBP2023-03-31
Merchandise
276,039 GBP2024-03-31
174,495 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,455,162 GBP2024-03-31
2,050,040 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,257,127 GBP2024-03-31
Other Debtors
Current
30,000 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
193,914 GBP2024-03-31
86,971 GBP2023-03-31
Prepayments
Current
60,788 GBP2024-03-31
3,605 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
4,996,991 GBP2024-03-31
2,140,616 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
3,203,383 GBP2024-03-31
2,361,998 GBP2023-03-31
Other Remaining Borrowings
Current
100,000 GBP2024-03-31
100,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
1,715,563 GBP2023-03-31
Trade Creditors/Trade Payables
Current
517,150 GBP2024-03-31
215,284 GBP2023-03-31
Other Taxation & Social Security Payable
Current
168,593 GBP2024-03-31
142,308 GBP2023-03-31
Other Creditors
Current
63,336 GBP2024-03-31
58,351 GBP2023-03-31
Accrued Liabilities
Current
50,527 GBP2024-03-31
41,517 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
29,279,812 GBP2024-03-31
26,244,265 GBP2023-03-31
Other Remaining Borrowings
Non-current
100,000 GBP2024-03-31
100,000 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
3,203,383 GBP2024-03-31
2,361,998 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
3,303,383 GBP2024-03-31
2,461,998 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
3,276,312 GBP2024-03-31
2,712,038 GBP2023-03-31
Non-current, Between two and five year
23,583,997 GBP2024-03-31
20,091,519 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
100,647 GBP2024-03-31
111,423 GBP2023-03-31
Between one and five year
44,365 GBP2024-03-31
105,643 GBP2023-03-31
All periods
145,012 GBP2024-03-31
217,066 GBP2023-03-31
Bank Borrowings
Secured
32,483,195 GBP2024-03-31
28,606,263 GBP2023-03-31
Total Borrowings
Secured
32,483,195 GBP2024-03-31
30,321,826 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
11,901,419 GBP2024-03-31
8,960,548 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31