Average Number of Employees
342023-01-01 ~ 2023-12-31
402022-01-01 ~ 2022-12-31
Intangible Assets
483,956 GBP2023-12-31
369,591 GBP2022-12-31
Property, Plant & Equipment
181,932 GBP2023-12-31
516,802 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
100 GBP2022-12-31
Fixed Assets
665,988 GBP2023-12-31
886,493 GBP2022-12-31
Debtors
Current
2,488,498 GBP2023-12-31
1,599,936 GBP2022-12-31
Cash at bank and in hand
230,168 GBP2023-12-31
763,492 GBP2022-12-31
Current Assets
2,718,666 GBP2023-12-31
2,363,428 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,931,298 GBP2023-12-31
-2,359,333 GBP2022-12-31
Net Current Assets/Liabilities
-212,632 GBP2023-12-31
4,095 GBP2022-12-31
Total Assets Less Current Liabilities
453,356 GBP2023-12-31
890,588 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-26,829 GBP2023-12-31
-324,650 GBP2022-12-31
Net Assets/Liabilities
426,527 GBP2023-12-31
565,938 GBP2022-12-31
Equity
Called up share capital
105 GBP2023-12-31
105 GBP2022-12-31
Retained earnings (accumulated losses)
426,422 GBP2023-12-31
565,833 GBP2022-12-31
Equity
426,527 GBP2023-12-31
565,938 GBP2022-12-31
Intangible Assets - Gross Cost
Development expenditure
2,239,728 GBP2023-12-31
2,021,399 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,755,772 GBP2023-12-31
1,651,808 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
103,964 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
123,914 GBP2023-12-31
162,465 GBP2022-12-31
Computers
187,600 GBP2023-12-31
230,623 GBP2022-12-31
Other
267,186 GBP2023-12-31
702,692 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
578,700 GBP2023-12-31
1,095,780 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-44,608 GBP2023-01-01 ~ 2023-12-31
Computers
-47,952 GBP2023-01-01 ~ 2023-12-31
Other
-18,371 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-110,931 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-430,489 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
153,290 GBP2022-12-31
Computers
192,720 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
578,978 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
10,176 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
26,208 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
36,384 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
151,267 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-44,608 GBP2023-01-01 ~ 2023-12-31
Computers
-47,952 GBP2023-01-01 ~ 2023-12-31
Other
-18,371 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-110,931 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
118,858 GBP2023-12-31
Computers
170,976 GBP2023-12-31
Other
106,934 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
396,768 GBP2023-12-31
Investments in Subsidiaries
100 GBP2023-12-31
100 GBP2023-01-01
Trade Debtors/Trade Receivables
Current
949,998 GBP2023-12-31
705,496 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
918,501 GBP2023-12-31
222,726 GBP2022-12-31
Other Debtors
Current
1,300 GBP2023-12-31
147,053 GBP2022-12-31
Prepayments/Accrued Income
Current
145,410 GBP2023-12-31
256,330 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
81,130 GBP2023-12-31
Bank Overdrafts
-1,207,578 GBP2023-12-31
-1,590,032 GBP2022-12-31
Cash and Cash Equivalents
-977,410 GBP2023-12-31
-826,540 GBP2022-12-31
Bank Overdrafts
Current
1,207,578 GBP2023-12-31
1,590,032 GBP2022-12-31
Trade Creditors/Trade Payables
Current
83,939 GBP2023-12-31
138,935 GBP2022-12-31
Amounts owed to group undertakings
Current
1,018,925 GBP2023-12-31
2,562 GBP2022-12-31
Other Taxation & Social Security Payable
Current
108,916 GBP2023-12-31
62,307 GBP2022-12-31
Other Creditors
Current
19,999 GBP2023-12-31
22,445 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
357,190 GBP2023-12-31
289,072 GBP2022-12-31
Creditors
Current
2,931,298 GBP2023-12-31
2,359,333 GBP2022-12-31