Average Number of Employees
352024-01-01 ~ 2024-12-31
342023-01-01 ~ 2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Fixed Assets
647,006 GBP2024-12-31
665,988 GBP2023-12-31
Debtors
Current
2,727,692 GBP2024-12-31
2,488,498 GBP2023-12-31
Cash at bank and in hand
167,493 GBP2024-12-31
230,168 GBP2023-12-31
Current Assets
2,895,185 GBP2024-12-31
2,718,666 GBP2023-12-31
Net Current Assets/Liabilities
-684,124 GBP2024-12-31
-212,632 GBP2023-12-31
Total Assets Less Current Liabilities
-37,118 GBP2024-12-31
453,356 GBP2023-12-31
Net Assets/Liabilities
-37,118 GBP2024-12-31
426,527 GBP2023-12-31
Equity
Called up share capital
105 GBP2024-12-31
105 GBP2023-12-31
Retained earnings (accumulated losses)
-37,223 GBP2024-12-31
426,422 GBP2023-12-31
Equity
-37,118 GBP2024-12-31
426,527 GBP2023-12-31
Average number of employees in administration and support functions
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
2,516,136 GBP2024-12-31
2,239,728 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,907,591 GBP2024-12-31
1,755,772 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
151,819 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
103,943 GBP2024-12-31
123,914 GBP2023-12-31
Computers
90,138 GBP2024-12-31
187,600 GBP2023-12-31
Other
267,186 GBP2024-12-31
267,186 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
461,267 GBP2024-12-31
578,700 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-19,971 GBP2024-01-01 ~ 2024-12-31
Computers
-104,682 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-124,653 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
118,858 GBP2023-12-31
Computers
170,976 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
396,768 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
14,249 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
16,913 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
133,878 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-19,971 GBP2024-01-01 ~ 2024-12-31
Computers
-104,682 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-124,653 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
101,551 GBP2024-12-31
Computers
80,543 GBP2024-12-31
Other
240,812 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
422,906 GBP2024-12-31
Investments in Subsidiaries
100 GBP2024-12-31
100 GBP2024-01-01
Trade Debtors/Trade Receivables
Current
426,748 GBP2024-12-31
949,998 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,068,586 GBP2024-12-31
918,501 GBP2023-12-31
Other Debtors
Current
5,770 GBP2024-12-31
1,300 GBP2023-12-31
Prepayments/Accrued Income
Current
117,287 GBP2024-12-31
145,410 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
109,301 GBP2024-12-31
81,130 GBP2023-12-31
Bank Overdrafts
-1,749,955 GBP2024-12-31
-1,207,578 GBP2023-12-31
Cash and Cash Equivalents
-1,582,462 GBP2024-12-31
-977,410 GBP2023-12-31
Bank Overdrafts
Current
1,749,955 GBP2024-12-31
1,207,578 GBP2023-12-31
Trade Creditors/Trade Payables
Current
40,913 GBP2024-12-31
83,939 GBP2023-12-31
Amounts owed to group undertakings
Current
1,393,424 GBP2024-12-31
1,018,925 GBP2023-12-31
Other Taxation & Social Security Payable
Current
122,562 GBP2024-12-31
108,916 GBP2023-12-31
Other Creditors
Current
18,959 GBP2024-12-31
19,999 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
226,667 GBP2024-12-31
357,190 GBP2023-12-31
Creditors
Current
3,579,309 GBP2024-12-31
2,931,298 GBP2023-12-31