Average Number of Employees
592023-01-01 ~ 2023-12-31
532022-01-01 ~ 2022-12-31
Fixed Assets
398,175 GBP2023-12-31
361,917 GBP2022-12-31
Debtors
Non-current
1,400,156 GBP2023-12-31
546,948 GBP2022-12-31
Current
4,486,368 GBP2023-12-31
5,555,704 GBP2022-12-31
Cash at bank and in hand
2,199,021 GBP2023-12-31
962,713 GBP2022-12-31
Current Assets
8,085,545 GBP2023-12-31
7,065,365 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-13,869,563 GBP2023-12-31
-13,837,738 GBP2022-12-31
Net Current Assets/Liabilities
-5,784,018 GBP2023-12-31
-6,772,373 GBP2022-12-31
Total Assets Less Current Liabilities
-5,385,843 GBP2023-12-31
-6,410,456 GBP2022-12-31
Net Assets/Liabilities
-5,385,843 GBP2023-12-31
-6,410,456 GBP2022-12-31
Equity
Called up share capital
50,000 GBP2023-12-31
50,000 GBP2022-12-31
50,000 GBP2022-01-01
Retained earnings (accumulated losses)
-5,435,843 GBP2023-12-31
-6,460,456 GBP2022-12-31
-6,612,822 GBP2022-01-01
Equity
-5,385,843 GBP2023-12-31
-6,410,456 GBP2022-12-31
-6,562,822 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,024,613 GBP2023-01-01 ~ 2023-12-31
152,366 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,024,613 GBP2023-01-01 ~ 2023-12-31
152,366 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
30,000 GBP2023-01-01 ~ 2023-12-31
30,089 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,790,201 GBP2023-01-01 ~ 2023-12-31
2,234,498 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
280,000 GBP2023-01-01 ~ 2023-12-31
169,799 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,147,201 GBP2023-01-01 ~ 2023-12-31
2,437,927 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
12,319 GBP2023-01-01 ~ 2023-12-31
473 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-814,763 GBP2023-01-01 ~ 2023-12-31
-213,474 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
209,850 GBP2023-01-01 ~ 2023-12-31
-61,108 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
39,872 GBP2023-01-01 ~ 2023-12-31
-11,610 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
805,342 GBP2023-12-31
693,829 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
312,294 GBP2023-12-31
311,019 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-32,687 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
307,483 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
17,681 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-16,071 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
309,093 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
286,934 GBP2023-12-31
283,105 GBP2022-12-31
Other Debtors
Current
3,895,537 GBP2023-12-31
5,004,043 GBP2022-12-31
Prepayments/Accrued Income
Current
303,897 GBP2023-12-31
230,111 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
38,445 GBP2022-12-31
Trade Creditors/Trade Payables
Current
820,942 GBP2023-12-31
866,656 GBP2022-12-31
Amounts owed to group undertakings
Current
5,110,001 GBP2023-12-31
4,992,103 GBP2022-12-31
Other Taxation & Social Security Payable
Current
31,933 GBP2023-12-31
39,627 GBP2022-12-31
Other Creditors
Current
9,233 GBP2023-12-31
6,496 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
7,873,373 GBP2023-12-31
7,899,744 GBP2022-12-31
Creditors
Current
13,869,563 GBP2023-12-31
13,837,738 GBP2022-12-31
Net Deferred Tax Liability/Asset
1,400,156 GBP2023-12-31
546,948 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
853,208 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2023-12-31
25,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
15,000 shares2023-12-31
15,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10,000 shares2023-12-31
10,000 shares2022-12-31
Par Value of Share
Class 3 ordinary share
1.002023-01-01 ~ 2023-12-31