Property, Plant & Equipment
12,586,335 GBP2024-12-31
13,588,038 GBP2023-12-31
Total Inventories
295,781 GBP2024-12-31
367,886 GBP2023-12-31
Debtors
2,741,266 GBP2024-12-31
1,682,039 GBP2023-12-31
Cash at bank and in hand
87,609 GBP2024-12-31
296,484 GBP2023-12-31
Current Assets
3,124,656 GBP2024-12-31
2,346,409 GBP2023-12-31
Creditors
Current
3,396,149 GBP2024-12-31
8,232,182 GBP2023-12-31
Net Current Assets/Liabilities
-271,493 GBP2024-12-31
-5,885,773 GBP2023-12-31
Total Assets Less Current Liabilities
12,314,842 GBP2024-12-31
7,702,265 GBP2023-12-31
Net Assets/Liabilities
5,568,046 GBP2024-12-31
5,666,112 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Retained earnings (accumulated losses)
5,568,045 GBP2024-12-31
5,666,111 GBP2023-12-31
Equity
5,568,046 GBP2024-12-31
5,666,112 GBP2023-12-31
Average Number of Employees
602024-01-01 ~ 2024-12-31
602023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
25,135,581 GBP2024-12-31
24,591,391 GBP2023-12-31
Plant and equipment
8,641 GBP2024-12-31
4,760 GBP2023-12-31
Motor vehicles
16,975 GBP2024-12-31
16,975 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
25,161,197 GBP2024-12-31
24,613,126 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
12,552,628 GBP2024-12-31
11,003,353 GBP2023-12-31
Plant and equipment
5,259 GBP2024-12-31
4,760 GBP2023-12-31
Motor vehicles
16,975 GBP2024-12-31
16,975 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,574,862 GBP2024-12-31
11,025,088 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,549,275 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
499 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,549,774 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
12,582,953 GBP2024-12-31
13,588,038 GBP2023-12-31
Plant and equipment
3,382 GBP2024-12-31
Merchandise
263,584 GBP2024-12-31
276,084 GBP2023-12-31
Value of work in progress
32,197 GBP2024-12-31
91,802 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
578,754 GBP2024-12-31
282,367 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,923,290 GBP2024-12-31
1,024,121 GBP2023-12-31
Other Debtors
Current
129,292 GBP2024-12-31
216,609 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
26,217 GBP2024-12-31
86,759 GBP2023-12-31
Prepayments
Current
83,713 GBP2024-12-31
72,183 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,741,266 GBP2024-12-31
1,682,039 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
920,833 GBP2024-12-31
6,567,708 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
115,233 GBP2024-12-31
107,622 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,040,019 GBP2024-12-31
853,496 GBP2023-12-31
Amounts owed to group undertakings
Current
658,925 GBP2024-12-31
Corporation Tax Payable
Current
40,417 GBP2023-12-31
Other Taxation & Social Security Payable
Current
174,232 GBP2024-12-31
157,394 GBP2023-12-31
Other Creditors
Current
10,232 GBP2023-12-31
Accrued Liabilities
Current
486,907 GBP2024-12-31
495,313 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
326,556 GBP2024-12-31
441,501 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,694,198 GBP2024-12-31
1,594,652 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-98,066 GBP2024-01-01 ~ 2024-12-31