Administrative Expenses
-2,221,400 GBP2024-04-01 ~ 2025-03-31
-2,766,853 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
173,273 GBP2024-04-01 ~ 2025-03-31
197,382 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,291,510 GBP2024-04-01 ~ 2025-03-31
4,087,536 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,715,574 GBP2024-04-01 ~ 2025-03-31
3,056,317 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
2,480,679 GBP2025-03-31
2,837,604 GBP2024-03-31
Investment Property
600,000 GBP2025-03-31
500,000 GBP2024-03-31
Fixed Assets - Investments
78,294 GBP2025-03-31
2,076,027 GBP2024-03-31
Fixed Assets
3,158,973 GBP2025-03-31
5,413,631 GBP2024-03-31
Debtors
2,989,005 GBP2025-03-31
3,194,938 GBP2024-03-31
Cash at bank and in hand
4,317,213 GBP2025-03-31
7,669,813 GBP2024-03-31
Current Assets
7,604,571 GBP2025-03-31
11,832,475 GBP2024-03-31
Creditors
Amounts falling due within one year
-1,019,636 GBP2025-03-31
-2,326,892 GBP2024-03-31
Net Current Assets/Liabilities
6,584,935 GBP2025-03-31
9,505,583 GBP2024-03-31
Total Assets Less Current Liabilities
9,743,908 GBP2025-03-31
14,919,214 GBP2024-03-31
Creditors
Amounts falling due after one year
-264 GBP2025-03-31
-352 GBP2024-03-31
Net Assets/Liabilities
9,112,176 GBP2025-03-31
14,282,664 GBP2024-03-31
Equity
Called up share capital
2,800,000 GBP2025-03-31
2,800,000 GBP2024-03-31
2,800,000 GBP2023-03-31
Capital redemption reserve
70,000 GBP2025-03-31
70,000 GBP2024-03-31
70,000 GBP2023-03-31
Retained earnings (accumulated losses)
6,242,176 GBP2025-03-31
11,412,664 GBP2024-03-31
8,596,347 GBP2023-03-31
Equity
9,112,176 GBP2025-03-31
14,282,664 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,715,574 GBP2024-04-01 ~ 2025-03-31
3,056,317 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-240,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-6,886,062 GBP2024-04-01 ~ 2025-03-31
Average Number of Employees
332024-04-01 ~ 2025-03-31
432023-04-01 ~ 2024-03-31
Wages/Salaries
1,457,161 GBP2024-04-01 ~ 2025-03-31
1,769,213 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
381,456 GBP2024-04-01 ~ 2025-03-31
280,660 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,992,628 GBP2024-04-01 ~ 2025-03-31
2,230,967 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
149,826 GBP2024-04-01 ~ 2025-03-31
227,816 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,730 GBP2024-04-01 ~ 2025-03-31
119,490 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
57,570 GBP2025-03-31
57,570 GBP2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
50,000 GBP2025-03-31
50,000 GBP2024-03-31
Improvements to leasehold property
17,285 GBP2025-03-31
17,285 GBP2024-03-31
Plant and equipment
8,011,642 GBP2025-03-31
8,100,200 GBP2024-03-31
Computers
29,248 GBP2025-03-31
29,248 GBP2024-03-31
Motor vehicles
444,933 GBP2025-03-31
488,325 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
8,610,678 GBP2025-03-31
8,742,628 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-549,692 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-146,940 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-696,632 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
26,000 GBP2025-03-31
24,000 GBP2024-03-31
Improvements to leasehold property
692 GBP2025-03-31
346 GBP2024-03-31
Computers
26,053 GBP2025-03-31
24,455 GBP2024-03-31
Motor vehicles
295,508 GBP2025-03-31
317,207 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,129,999 GBP2025-03-31
5,905,024 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
346 GBP2024-04-01 ~ 2025-03-31
Computers
1,598 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
73,598 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
824,358 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-504,086 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-95,297 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-599,383 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
12,669 GBP2025-03-31
Plant and equipment
5,769,077 GBP2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
44,901 GBP2025-03-31
46,053 GBP2024-03-31
Other
24,000 GBP2025-03-31
Improvements to leasehold property
16,593 GBP2025-03-31
16,939 GBP2024-03-31
Plant and equipment
2,242,565 GBP2025-03-31
2,572,701 GBP2024-03-31
Computers
3,195 GBP2025-03-31
4,793 GBP2024-03-31
Motor vehicles
149,425 GBP2025-03-31
171,118 GBP2024-03-31
Land and buildings
26,000 GBP2024-03-31
Investment Property - Fair Value Model
600,000 GBP2025-03-31
500,000 GBP2024-03-31
Other Investments Other Than Loans
Non-current
0 GBP2025-03-31
2,000,000 GBP2024-03-31
Amounts invested in assets
Non-current
78,294 GBP2025-03-31
2,076,027 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
694,606 GBP2025-03-31
874,295 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,115,565 GBP2025-03-31
1,099,436 GBP2024-03-31
Other Debtors
Current
975,465 GBP2025-03-31
741,031 GBP2024-03-31
Prepayments/Accrued Income
Current
203,369 GBP2025-03-31
480,176 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
2,989,005 GBP2025-03-31
Amounts falling due within one year, Current
3,194,938 GBP2024-03-31
Trade Creditors/Trade Payables
Current
352,238 GBP2025-03-31
661,521 GBP2024-03-31
Amounts owed to group undertakings
Current
10,704 GBP2025-03-31
0 GBP2024-03-31
Corporation Tax Payable
Current
356,796 GBP2025-03-31
431,612 GBP2024-03-31
Other Taxation & Social Security Payable
Current
45,193 GBP2025-03-31
144,474 GBP2024-03-31
Other Creditors
Current
12,866 GBP2025-03-31
941,138 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
241,839 GBP2025-03-31
148,147 GBP2024-03-31
Creditors
Current
1,019,636 GBP2025-03-31
2,326,892 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,800,000 shares2025-03-31
2,800,000 shares2024-03-31