COLAREN PROPERTIES LTD. - 2014-06-16
82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
11,251,271 GBP2023-01-01 ~ 2023-12-31
12,222,350 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
8,934,470 GBP2023-01-01 ~ 2023-12-31
9,302,547 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,316,801 GBP2023-01-01 ~ 2023-12-31
2,919,803 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,783,268 GBP2023-01-01 ~ 2023-12-31
1,715,189 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
561,944 GBP2023-01-01 ~ 2023-12-31
1,247,101 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
48,637 GBP2023-01-01 ~ 2023-12-31
10,245 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
26,419 GBP2023-01-01 ~ 2023-12-31
24,050 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
584,162 GBP2023-01-01 ~ 2023-12-31
1,233,296 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
139,588 GBP2023-01-01 ~ 2023-12-31
226,478 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
444,574 GBP2023-01-01 ~ 2023-12-31
1,006,818 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
444,574 GBP2023-01-01 ~ 2023-12-31
1,006,818 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,506,829 GBP2023-12-31
1,613,924 GBP2022-12-31
Investment Property
165,269 GBP2023-12-31
Fixed Assets
1,672,098 GBP2023-12-31
1,613,924 GBP2022-12-31
Total Inventories
6,885,658 GBP2023-12-31
7,873,978 GBP2022-12-31
Debtors
2,606,171 GBP2023-12-31
652,497 GBP2022-12-31
Cash at bank and in hand
2,638,949 GBP2023-12-31
4,086,937 GBP2022-12-31
Current Assets
12,130,778 GBP2023-12-31
12,613,412 GBP2022-12-31
Creditors
Current
1,458,321 GBP2023-12-31
1,966,019 GBP2022-12-31
Net Current Assets/Liabilities
10,672,457 GBP2023-12-31
10,647,393 GBP2022-12-31
Total Assets Less Current Liabilities
12,344,555 GBP2023-12-31
12,261,317 GBP2022-12-31
Net Assets/Liabilities
11,256,115 GBP2023-12-31
11,097,541 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
11,256,015 GBP2023-12-31
11,097,441 GBP2022-12-31
10,246,623 GBP2021-12-31
Equity
11,256,115 GBP2023-12-31
11,097,541 GBP2022-12-31
10,246,723 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-286,000 GBP2023-01-01 ~ 2023-12-31
-156,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-286,000 GBP2023-01-01 ~ 2023-12-31
-156,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
444,574 GBP2023-01-01 ~ 2023-12-31
1,006,818 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
367,235 GBP2023-01-01 ~ 2023-12-31
341,681 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
12,976 GBP2023-01-01 ~ 2023-12-31
11,298 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
148,484 GBP2023-01-01 ~ 2023-12-31
103,427 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
528,695 GBP2023-01-01 ~ 2023-12-31
456,406 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
372023-01-01 ~ 2023-12-31
362022-01-01 ~ 2022-12-31
Director Remuneration
120,220 GBP2023-01-01 ~ 2023-12-31
103,060 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
149,681 GBP2023-01-01 ~ 2023-12-31
152,360 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
163,959 GBP2023-01-01 ~ 2023-12-31
189,151 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
137,395 GBP2023-01-01 ~ 2023-12-31
234,326 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,835,950 GBP2023-12-31
2,657,490 GBP2022-12-31
Furniture and fittings
131,884 GBP2023-12-31
131,545 GBP2022-12-31
Motor vehicles
498,120 GBP2023-12-31
482,137 GBP2022-12-31
Computers
24,020 GBP2023-12-31
22,465 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,489,974 GBP2023-12-31
3,293,637 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-52,257 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-18,767 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-71,024 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,610,249 GBP2023-12-31
1,370,215 GBP2022-12-31
Furniture and fittings
53,527 GBP2023-12-31
34,009 GBP2022-12-31
Motor vehicles
297,476 GBP2023-12-31
255,502 GBP2022-12-31
Computers
21,893 GBP2023-12-31
19,987 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,983,145 GBP2023-12-31
1,679,713 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
282,194 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
19,518 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
59,984 GBP2023-01-01 ~ 2023-12-31
Computers
1,906 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
363,602 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-42,160 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-18,010 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-60,170 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
1,225,701 GBP2023-12-31
1,287,275 GBP2022-12-31
Furniture and fittings
78,357 GBP2023-12-31
97,536 GBP2022-12-31
Motor vehicles
200,644 GBP2023-12-31
226,635 GBP2022-12-31
Computers
2,127 GBP2023-12-31
2,478 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
1,150,633 GBP2023-12-31
1,127,477 GBP2022-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
114,656 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
414,557 GBP2023-12-31
292,823 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
171,911 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
42,010 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
213,921 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
736,076 GBP2023-12-31
834,654 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
145,029 GBP2023-12-31
178,787 GBP2022-12-31
Under hire purchased contracts or finance leases
881,105 GBP2023-12-31
1,013,441 GBP2022-12-31
Investment Property - Fair Value Model
165,269 GBP2023-12-31
Merchandise
2,349,820 GBP2023-12-31
1,364,328 GBP2022-12-31
Raw Materials
242,924 GBP2023-12-31
327,819 GBP2022-12-31
Value of work in progress
4,292,914 GBP2023-12-31
6,181,831 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
22,594 GBP2023-12-31
5,751 GBP2022-12-31
Other Debtors
Current
2,487,292 GBP2023-12-31
440,340 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
88,454 GBP2023-12-31
174,424 GBP2022-12-31
Prepayments
Current
7,831 GBP2023-12-31
31,982 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,606,171 GBP2023-12-31
652,497 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
9,870 GBP2023-12-31
9,870 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
272,295 GBP2023-12-31
279,420 GBP2022-12-31
Trade Creditors/Trade Payables
Current
559,104 GBP2023-12-31
858,936 GBP2022-12-31
Corporation Tax Payable
Current
163,908 GBP2023-12-31
189,151 GBP2022-12-31
Other Taxation & Social Security Payable
Current
46,323 GBP2023-12-31
69,093 GBP2022-12-31
Other Creditors
Current
128,958 GBP2023-12-31
297,618 GBP2022-12-31
Accrued Liabilities
Current
273,878 GBP2023-12-31
251,201 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
15,900 GBP2023-12-31
25,780 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
195,983 GBP2023-12-31
328,423 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
9,870 GBP2023-12-31
9,870 GBP2022-12-31
Non-current, Between two and five year
15,900 GBP2023-12-31
25,780 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
195,983 GBP2023-12-31
328,423 GBP2022-12-31
hire purchase agreements
468,278 GBP2023-12-31
607,843 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
72,000 GBP2023-12-31
370,000 GBP2022-12-31
Bank Borrowings
Secured
25,770 GBP2023-12-31
35,650 GBP2022-12-31
Total Borrowings
Secured
494,048 GBP2023-12-31
643,493 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
345,557 GBP2023-12-31
369,927 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
444,574 GBP2023-01-01 ~ 2023-12-31