Property, Plant & Equipment
28,761 GBP2023-12-31
59,350 GBP2022-12-31
Fixed Assets - Investments
8,063,031 GBP2023-12-31
8,063,031 GBP2022-12-31
Fixed Assets
8,091,792 GBP2023-12-31
8,122,381 GBP2022-12-31
Total Inventories
27,289 GBP2023-12-31
49,002 GBP2022-12-31
Debtors
1,146,156 GBP2023-12-31
1,189,006 GBP2022-12-31
Cash at bank and in hand
753,091 GBP2023-12-31
642,361 GBP2022-12-31
Current Assets
1,926,536 GBP2023-12-31
1,880,369 GBP2022-12-31
Creditors
Current
7,905,678 GBP2023-12-31
8,618,011 GBP2022-12-31
Net Current Assets/Liabilities
-5,979,142 GBP2023-12-31
-6,737,642 GBP2022-12-31
Total Assets Less Current Liabilities
2,112,650 GBP2023-12-31
1,384,739 GBP2022-12-31
Creditors
Non-current
-15,119 GBP2022-12-31
Net Assets/Liabilities
2,109,304 GBP2023-12-31
1,365,292 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,099,304 GBP2023-12-31
1,355,292 GBP2022-12-31
Equity
2,109,304 GBP2023-12-31
1,365,292 GBP2022-12-31
Average Number of Employees
142023-01-01 ~ 2023-12-31
132022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
80,101 GBP2022-12-31
Computers
32,468 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
112,569 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
62,689 GBP2023-12-31
38,594 GBP2022-12-31
Computers
21,119 GBP2023-12-31
14,625 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
83,808 GBP2023-12-31
53,219 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
24,095 GBP2023-01-01 ~ 2023-12-31
Computers
6,494 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,589 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
17,412 GBP2023-12-31
41,507 GBP2022-12-31
Computers
11,349 GBP2023-12-31
17,843 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
8,063,031 GBP2022-12-31
Investments in Group Undertakings
8,063,031 GBP2023-12-31
8,063,031 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
929,573 GBP2023-12-31
942,950 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
154,443 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
6,969 GBP2022-12-31
Prepayments/Accrued Income
Current
62,140 GBP2023-12-31
239,087 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,146,156 GBP2023-12-31
1,189,006 GBP2022-12-31
Trade Creditors/Trade Payables
Current
619,787 GBP2023-12-31
995,722 GBP2022-12-31
Amounts owed to group undertakings
Current
6,981,103 GBP2023-12-31
7,360,751 GBP2022-12-31
Corporation Tax Payable
Current
71,070 GBP2023-12-31
Other Taxation & Social Security Payable
Current
19,017 GBP2023-12-31
42,451 GBP2022-12-31
Other Creditors
Current
24,975 GBP2023-12-31
21,900 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
161,355 GBP2023-12-31
150,255 GBP2022-12-31
Other Creditors
Non-current
15,119 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,000 GBP2023-12-31
24,000 GBP2022-12-31
Between one and five year
16,000 GBP2022-12-31
All periods
18,000 GBP2023-12-31
40,000 GBP2022-12-31