(expand)Profit/Loss
-314,935 GBP2023-04-01 ~ 2024-03-31
1,410,958 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-862,792 GBP2023-04-01 ~ 2024-03-31
1,312,214 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
41,799,054 GBP2024-03-31
39,291,624 GBP2023-03-31
Fixed Assets - Investments
100 GBP2024-03-31
Fixed Assets
41,799,154 GBP2024-03-31
39,291,624 GBP2023-03-31
Total Inventories
148,369 GBP2024-03-31
178,288 GBP2023-03-31
Debtors
3,123,420 GBP2024-03-31
1,868,639 GBP2023-03-31
Cash at bank and in hand
1,445,600 GBP2024-03-31
1,062,488 GBP2023-03-31
Current Assets
4,717,389 GBP2024-03-31
3,109,415 GBP2023-03-31
Creditors
Current
6,097,060 GBP2024-03-31
5,698,891 GBP2023-03-31
Net Current Assets/Liabilities
-1,379,671 GBP2024-03-31
-2,589,476 GBP2023-03-31
Total Assets Less Current Liabilities
40,419,483 GBP2024-03-31
36,702,148 GBP2023-03-31
Net Assets/Liabilities
11,219,328 GBP2024-03-31
12,083,356 GBP2023-03-31
Equity
Called up share capital
95,480 GBP2024-03-31
96,716 GBP2023-03-31
97,762 GBP2022-03-31
Revaluation reserve
5,858,548 GBP2024-03-31
6,345,785 GBP2023-03-31
6,383,909 GBP2022-03-31
Capital redemption reserve
3,710 GBP2024-03-31
2,474 GBP2023-03-31
1,238 GBP2022-03-31
Retained earnings (accumulated losses)
5,261,590 GBP2024-03-31
5,638,381 GBP2023-03-31
4,290,542 GBP2022-03-31
Equity
11,219,328 GBP2024-03-31
12,083,356 GBP2023-03-31
10,773,451 GBP2022-03-31
Issue of Equity Instruments
Called up share capital
-1,236 GBP2023-04-01 ~ 2024-03-31
-1,046 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
-1,236 GBP2023-04-01 ~ 2024-03-31
-1,046 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,263 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,263 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-376,791 GBP2023-04-01 ~ 2024-03-31
1,349,102 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
9,491,824 GBP2023-04-01 ~ 2024-03-31
9,193,889 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
591,226 GBP2023-04-01 ~ 2024-03-31
600,084 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
132,595 GBP2023-04-01 ~ 2024-03-31
126,197 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
10,215,645 GBP2023-04-01 ~ 2024-03-31
9,920,170 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
5242023-04-01 ~ 2024-03-31
5322022-04-01 ~ 2023-03-31
Director Remuneration
156,339 GBP2023-04-01 ~ 2024-03-31
149,722 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,226,713 GBP2023-04-01 ~ 2024-03-31
1,056,001 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-64,895 GBP2023-04-01 ~ 2024-03-31
372,025 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
473,750 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
473,750 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
31,834,090 GBP2024-03-31
30,227,377 GBP2023-03-31
Plant and equipment
527,614 GBP2024-03-31
442,681 GBP2023-03-31
Property, Plant & Equipment - Disposals
Land and buildings
-600,512 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
-92,984 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
-704,508 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,106,978 GBP2024-03-31
543,687 GBP2023-03-31
Plant and equipment
171,171 GBP2024-03-31
162,294 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
615,167 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
68,569 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-51,876 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
-59,692 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
30,727,112 GBP2024-03-31
29,683,690 GBP2023-03-31
Plant and equipment
356,443 GBP2024-03-31
280,387 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
12,826,217 GBP2024-03-31
11,582,728 GBP2023-03-31
Motor vehicles
110,956 GBP2024-03-31
152,798 GBP2023-03-31
Computers
240,535 GBP2024-03-31
233,849 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
46,107,957 GBP2024-03-31
42,845,006 GBP2023-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-1,210,555 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-82,748 GBP2023-04-01 ~ 2024-03-31
Computers
-734 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-1,987,533 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-704,508 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-30,459 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,752,469 GBP2024-03-31
2,551,513 GBP2023-03-31
Motor vehicles
45,648 GBP2024-03-31
81,813 GBP2023-03-31
Computers
232,637 GBP2024-03-31
214,075 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,308,903 GBP2024-03-31
3,553,382 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
498,534 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
25,148 GBP2023-04-01 ~ 2024-03-31
Computers
19,295 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,226,713 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-297,578 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-61,313 GBP2023-04-01 ~ 2024-03-31
Computers
-733 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-471,192 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
10,073,748 GBP2024-03-31
9,031,215 GBP2023-03-31
Motor vehicles
65,308 GBP2024-03-31
70,985 GBP2023-03-31
Computers
7,898 GBP2024-03-31
19,774 GBP2023-03-31
Investments in Group Undertakings
Additions to investments
100 GBP2024-03-31
Cost valuation
100 GBP2024-03-31
Investments in Group Undertakings
100 GBP2024-03-31
Merchandise
148,369 GBP2024-03-31
178,288 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
16,167 GBP2024-03-31
45,342 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
44,128 GBP2024-03-31
43,770 GBP2023-03-31
Prepayments
Current
367,810 GBP2024-03-31
252,353 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
428,105 GBP2024-03-31
471,155 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
1,130,000 GBP2024-03-31
1,199,993 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
266,710 GBP2024-03-31
207,507 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,610,820 GBP2024-03-31
2,176,694 GBP2023-03-31
Corporation Tax Payable
Current
43,431 GBP2023-03-31
Other Taxation & Social Security Payable
Current
139,365 GBP2024-03-31
149,723 GBP2023-03-31
Other Creditors
Current
400 GBP2023-03-31
Accrued Liabilities
Current
1,461,099 GBP2024-03-31
1,324,071 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
20,905,000 GBP2024-03-31
16,799,896 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
586,824 GBP2024-03-31
552,903 GBP2023-03-31
Other Creditors
Non-current
5,712,246 GBP2024-03-31
5,069,869 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
1,130,000 GBP2024-03-31
1,199,993 GBP2023-03-31
Non-current, Between one and two years
1,130,000 GBP2024-03-31
1,199,993 GBP2023-03-31
Non-current, Between two and five year
3,390,000 GBP2024-03-31
3,599,978 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
586,824 GBP2024-03-31
552,903 GBP2023-03-31
hire purchase agreements
853,534 GBP2024-03-31
760,410 GBP2023-03-31
Bank Borrowings
Secured
22,035,000 GBP2024-03-31
17,999,889 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,996,085 GBP2024-03-31
2,196,124 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
89,200 shares2024-03-31
Class 2 ordinary share
100 shares2024-03-31
Class 3 ordinary share
7,416 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-314,935 GBP2023-04-01 ~ 2024-03-31