JOHNSTON SMILLIE LTD. - 2011-03-18
Intangible Assets
10,486 GBP2024-03-31
9,212 GBP2023-03-31
Property, Plant & Equipment
121,145 GBP2024-03-31
118,173 GBP2023-03-31
Fixed Assets
131,631 GBP2024-03-31
127,385 GBP2023-03-31
Debtors
1,146,350 GBP2024-03-31
560,683 GBP2023-03-31
Cash at bank and in hand
269,116 GBP2024-03-31
728,288 GBP2023-03-31
Current Assets
1,525,897 GBP2024-03-31
1,389,282 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-583,391 GBP2024-03-31
-543,739 GBP2023-03-31
Net Current Assets/Liabilities
942,506 GBP2024-03-31
845,543 GBP2023-03-31
Total Assets Less Current Liabilities
1,074,137 GBP2024-03-31
972,928 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-109,692 GBP2024-03-31
-164,117 GBP2023-03-31
Net Assets/Liabilities
964,445 GBP2024-03-31
808,811 GBP2023-03-31
Equity
Called up share capital
600 GBP2024-03-31
600 GBP2023-03-31
Other miscellaneous reserve
-99,700 GBP2024-03-31
-99,700 GBP2023-03-31
Retained earnings (accumulated losses)
1,063,545 GBP2024-03-31
907,911 GBP2023-03-31
Equity
964,445 GBP2024-03-31
808,811 GBP2023-03-31
Average Number of Employees
412023-04-01 ~ 2024-03-31
402022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
1,071,671 GBP2024-03-31
1,064,321 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,061,185 GBP2024-03-31
1,055,109 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
6,076 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
10,486 GBP2024-03-31
9,212 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
28,891 GBP2024-03-31
28,891 GBP2023-03-31
Other
323,963 GBP2024-03-31
288,298 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
352,854 GBP2024-03-31
317,189 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2023-04-01 ~ 2024-03-31
Other
-1,895 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-1,895 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
28,891 GBP2024-03-31
26,003 GBP2023-03-31
Other
202,818 GBP2024-03-31
173,013 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
231,709 GBP2024-03-31
199,016 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,888 GBP2023-04-01 ~ 2024-03-31
Other
30,487 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,375 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2023-04-01 ~ 2024-03-31
Other
-682 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-682 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
0 GBP2024-03-31
2,888 GBP2023-03-31
Other
121,145 GBP2024-03-31
115,285 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
527,618 GBP2024-03-31
458,825 GBP2023-03-31
Other Debtors
Amounts falling due within one year
618,732 GBP2024-03-31
101,858 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,146,350 GBP2024-03-31
560,683 GBP2023-03-31
Trade Creditors/Trade Payables
Current
83,597 GBP2024-03-31
104,961 GBP2023-03-31
Other Taxation & Social Security Payable
Current
273,947 GBP2024-03-31
279,221 GBP2023-03-31
Other Creditors
Current
225,847 GBP2024-03-31
159,557 GBP2023-03-31
Creditors
Current
583,391 GBP2024-03-31
543,739 GBP2023-03-31
Other Creditors
Non-current
109,692 GBP2024-03-31
164,117 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
750,000 GBP2024-03-31
44,816 GBP2023-03-31