Average Number of Employees
722023-04-01 ~ 2024-03-31
662022-04-01 ~ 2023-03-31
Turnover/Revenue
19,263,237 GBP2023-04-01 ~ 2024-03-31
16,351,166 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-14,108,877 GBP2023-04-01 ~ 2024-03-31
-12,752,388 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,154,360 GBP2023-04-01 ~ 2024-03-31
3,598,778 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,474,676 GBP2023-04-01 ~ 2024-03-31
-2,177,243 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,682,152 GBP2023-04-01 ~ 2024-03-31
1,427,918 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
254 GBP2023-04-01 ~ 2024-03-31
8,906 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,662,696 GBP2023-04-01 ~ 2024-03-31
1,424,007 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
3,800,216 GBP2024-03-31
2,072,761 GBP2023-03-31
1,376,252 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,968,989 GBP2023-04-01 ~ 2024-03-31
1,365,699 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-241,534 GBP2023-04-01 ~ 2024-03-31
-669,190 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
487,508 GBP2024-03-31
535,742 GBP2023-03-31
Fixed Assets
487,508 GBP2024-03-31
535,742 GBP2023-03-31
Total Inventories
63,219 GBP2024-03-31
62,694 GBP2023-03-31
Debtors
Non-current
532,543 GBP2024-03-31
615,325 GBP2023-03-31
Current
4,531,708 GBP2024-03-31
3,130,655 GBP2023-03-31
Cash at bank and in hand
3,700,722 GBP2024-03-31
1,496,766 GBP2023-03-31
Current Assets
8,828,192 GBP2024-03-31
5,305,440 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,187,982 GBP2024-03-31
-3,455,678 GBP2023-03-31
Net Current Assets/Liabilities
3,640,210 GBP2024-03-31
1,849,762 GBP2023-03-31
Total Assets Less Current Liabilities
4,127,718 GBP2024-03-31
2,385,504 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-227,433 GBP2024-03-31
-231,119 GBP2023-03-31
Net Assets/Liabilities
3,801,216 GBP2024-03-31
2,073,761 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Equity
3,801,216 GBP2024-03-31
2,073,761 GBP2023-03-31
Wages/Salaries
2,396,929 GBP2023-04-01 ~ 2024-03-31
2,046,781 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
213,391 GBP2023-04-01 ~ 2024-03-31
188,118 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,779,190 GBP2023-04-01 ~ 2024-03-31
2,403,934 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
106,526 GBP2023-04-01 ~ 2024-03-31
82,677 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,015 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
665,674 GBP2023-04-01 ~ 2024-03-31
270,561 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
903,693 GBP2024-03-31
872,883 GBP2023-03-31
Motor vehicles
135,327 GBP2024-03-31
135,327 GBP2023-03-31
Furniture and fittings
150,447 GBP2024-03-31
136,440 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,209,723 GBP2024-03-31
1,164,906 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,868 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-1,868 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
504,659 GBP2023-03-31
Motor vehicles
16,358 GBP2023-03-31
Furniture and fittings
91,173 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
629,164 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
61,948 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
24,242 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
8,729 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
94,919 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,868 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,868 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
566,607 GBP2024-03-31
Motor vehicles
40,600 GBP2024-03-31
Furniture and fittings
98,034 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
722,215 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
337,086 GBP2024-03-31
368,224 GBP2023-03-31
Motor vehicles
94,727 GBP2024-03-31
118,969 GBP2023-03-31
Furniture and fittings
52,413 GBP2024-03-31
45,267 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
172,501 GBP2024-03-31
215,958 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
89,106 GBP2024-03-31
111,382 GBP2023-03-31
Under hire purchased contracts or finance leases
261,607 GBP2024-03-31
327,340 GBP2023-03-31
Finished Goods/Goods for Resale
63,219 GBP2024-03-31
62,694 GBP2023-03-31
Other Debtors
Non-current
532,543 GBP2024-03-31
615,325 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
8,466 GBP2024-03-31
750,086 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
275,731 GBP2024-03-31
224,960 GBP2023-03-31
Other Debtors
Current
833,320 GBP2024-03-31
373,116 GBP2023-03-31
Prepayments/Accrued Income
Current
268,126 GBP2024-03-31
61,972 GBP2023-03-31
Bank Borrowings
Current
60,000 GBP2024-03-31
60,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
4,213,139 GBP2024-03-31
2,963,080 GBP2023-03-31
Taxation/Social Security Payable
Current
743,194 GBP2024-03-31
288,627 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
61,287 GBP2024-03-31
33,491 GBP2023-03-31
Other Creditors
Current
13,006 GBP2024-03-31
12,374 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
97,356 GBP2024-03-31
98,106 GBP2023-03-31
Creditors
Current
5,187,982 GBP2024-03-31
3,455,678 GBP2023-03-31
Bank Borrowings
Non-current
80,000 GBP2024-03-31
140,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
147,433 GBP2024-03-31
91,119 GBP2023-03-31
Creditors
Non-current
227,433 GBP2024-03-31
231,119 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
60,000 GBP2024-03-31
60,000 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
60,000 GBP2024-03-31
60,000 GBP2023-03-31
Bank Borrowings
Non-current, Between two and five year
80,000 GBP2024-03-31
140,000 GBP2023-03-31
Total Borrowings
140,000 GBP2024-03-31
200,000 GBP2023-03-31
Minimum gross finance lease payments owing
208,720 GBP2024-03-31
124,610 GBP2023-03-31
Net Deferred Tax Liability/Asset
-99,069 GBP2024-03-31
-80,624 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-18,445 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-99,600 GBP2024-03-31
-80,624 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-03-31
1,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
163,527 GBP2024-03-31
190,676 GBP2023-03-31
Between one and five year
620,436 GBP2024-03-31
173,324 GBP2023-03-31
More than five year
77,555 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
861,518 GBP2024-03-31
364,000 GBP2023-03-31