43999 - Other Specialised Construction Activities N.e.c.
Turnover/Revenue
27,582,164 GBP2020-01-01 ~ 2020-12-31
30,221,168 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-28,964,219 GBP2020-01-01 ~ 2020-12-31
-30,033,462 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
-1,382,055 GBP2020-01-01 ~ 2020-12-31
187,706 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-1,678,926 GBP2020-01-01 ~ 2020-12-31
-1,839,717 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
-11,105,674 GBP2020-01-01 ~ 2020-12-31
-4,185,617 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
8 GBP2020-01-01 ~ 2020-12-31
815,764 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
-11,448,012 GBP2020-01-01 ~ 2020-12-31
-3,798,559 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
-11,278,780 GBP2020-01-01 ~ 2020-12-31
-4,028,018 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
1,628,730 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
-11,278,780 GBP2020-01-01 ~ 2020-12-31
-2,399,288 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
26,998,371 GBP2020-12-31
27,299,660 GBP2019-12-31
Debtors
17,782,918 GBP2020-12-31
15,300,639 GBP2019-12-31
Cash at bank and in hand
1,650,391 GBP2020-12-31
474,430 GBP2019-12-31
Current Assets
19,433,309 GBP2020-12-31
15,775,069 GBP2019-12-31
Net Current Assets/Liabilities
759,379 GBP2020-12-31
7,692,071 GBP2019-12-31
Total Assets Less Current Liabilities
27,757,750 GBP2020-12-31
34,991,731 GBP2019-12-31
Creditors
Non-current
-10,785,858 GBP2020-12-31
-6,551,734 GBP2019-12-31
Net Assets/Liabilities
16,241,224 GBP2020-12-31
27,520,004 GBP2019-12-31
Equity
Called up share capital
19,683,880 GBP2020-12-31
19,683,880 GBP2019-12-31
2,000 GBP2018-12-31
Retained earnings (accumulated losses)
-3,442,656 GBP2020-12-31
7,836,124 GBP2019-12-31
17,335,412 GBP2018-12-31
Equity
16,241,224 GBP2020-12-31
27,520,004 GBP2019-12-31
17,337,412 GBP2018-12-31
Revaluation reserve
0 GBP2020-12-31
0 GBP2019-12-31
0 GBP2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
-11,278,780 GBP2020-01-01 ~ 2020-12-31
-4,028,018 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-4,028,018 GBP2019-01-01 ~ 2019-12-31
Issue of Equity Instruments
Called up share capital
19,681,880 GBP2019-01-01 ~ 2019-12-31
Issue of Equity Instruments
19,681,880 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-7,100,000 GBP2019-01-01 ~ 2019-12-31
Investment Property - Fair Value Model
2,533,606 GBP2019-12-31
Audit Fees/Expenses
22,500 GBP2020-01-01 ~ 2020-12-31
30,000 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
2532020-01-01 ~ 2020-12-31
2382019-01-01 ~ 2019-12-31
Wages/Salaries
12,327,680 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
1,282,124 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
154,283 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
337,357 GBP2020-01-01 ~ 2020-12-31
105,880 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-440,997 GBP2020-01-01 ~ 2020-12-31
211,340 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
542,657 GBP2020-12-31
542,657 GBP2019-12-31
Plant and equipment
41,847,403 GBP2020-12-31
39,799,367 GBP2019-12-31
Furniture and fittings
118,130 GBP2020-12-31
100,997 GBP2019-12-31
Motor vehicles
2,843,262 GBP2020-12-31
2,380,185 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
45,351,452 GBP2020-12-31
42,823,206 GBP2019-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,666,667 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
0 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
-19,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals
-1,685,667 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
35,153 GBP2020-12-31
29,727 GBP2019-12-31
Plant and equipment
16,600,339 GBP2020-12-31
13,969,588 GBP2019-12-31
Furniture and fittings
104,314 GBP2020-12-31
99,264 GBP2019-12-31
Motor vehicles
1,613,275 GBP2020-12-31
1,424,967 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
18,353,081 GBP2020-12-31
15,523,546 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
5,426 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
3,672,419 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
5,050 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
200,952 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,883,847 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,041,668 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
0 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
-12,644 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,054,312 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
507,504 GBP2020-12-31
512,930 GBP2019-12-31
Plant and equipment
25,247,064 GBP2020-12-31
25,829,779 GBP2019-12-31
Furniture and fittings
13,816 GBP2020-12-31
1,733 GBP2019-12-31
Motor vehicles
1,229,987 GBP2020-12-31
955,218 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
474,284 GBP2020-12-31
3,225,517 GBP2019-12-31
Amount of corporation tax that is recoverable
Current
215,889 GBP2020-12-31
88,954 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
13,737,516 GBP2020-12-31
9,193,576 GBP2019-12-31
Other Debtors
Current
718,014 GBP2020-12-31
156,899 GBP2019-12-31
Prepayments/Accrued Income
Current
2,637,215 GBP2020-12-31
2,635,693 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
17,782,918 GBP2020-12-31
15,300,639 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Current
2,763,178 GBP2020-12-31
2,506,035 GBP2019-12-31
Trade Creditors/Trade Payables
Current
1,796,828 GBP2020-12-31
4,273,024 GBP2019-12-31
Amounts owed to group undertakings
Current
484,403 GBP2020-12-31
130,784 GBP2019-12-31
Other Taxation & Social Security Payable
Current
2,338,502 GBP2020-12-31
350,886 GBP2019-12-31
Other Creditors
Current
10,114,313 GBP2020-12-31
33,959 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
1,176,706 GBP2020-12-31
788,310 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Non-current
10,785,858 GBP2020-12-31
6,551,734 GBP2019-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
2,506,035 GBP2019-12-31
Minimum gross finance lease payments owing
9,057,769 GBP2019-12-31
Equity
Called up share capital
19,683,880 GBP2020-12-31
19,683,880 GBP2019-12-31