Property, Plant & Equipment
12,873 GBP2023-12-31
15,080 GBP2022-12-31
Fixed Assets - Investments
196,206 GBP2023-12-31
196,776 GBP2022-12-31
Fixed Assets
209,079 GBP2023-12-31
211,856 GBP2022-12-31
Debtors
1,431,828 GBP2023-12-31
913,737 GBP2022-12-31
Cash at bank and in hand
2,147,343 GBP2023-12-31
942,540 GBP2022-12-31
Current Assets
3,579,171 GBP2023-12-31
1,856,277 GBP2022-12-31
Net Assets/Liabilities
856,749 GBP2023-12-31
805,979 GBP2022-12-31
Equity
Called up share capital
448,111 GBP2023-12-31
425,326 GBP2022-12-31
410,136 GBP2021-12-31
Capital redemption reserve
300,000 GBP2023-12-31
300,000 GBP2022-12-31
280,000 GBP2021-12-31
Retained earnings (accumulated losses)
108,638 GBP2023-12-31
80,653 GBP2022-12-31
93,075 GBP2021-12-31
Profit/Loss
27,985 GBP2023-01-01 ~ 2023-12-31
-10,633 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
22,785 GBP2023-01-01 ~ 2023-12-31
30,380 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
22,785 GBP2023-01-01 ~ 2023-12-31
30,380 GBP2022-01-01 ~ 2022-12-31
Equity
856,749 GBP2023-12-31
Average Number of Employees
202023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Wages/Salaries
847,902 GBP2023-01-01 ~ 2023-12-31
767,842 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
71,659 GBP2023-01-01 ~ 2023-12-31
14,592 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,000,781 GBP2023-01-01 ~ 2023-12-31
852,415 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
63,500 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
63,500 GBP2022-12-31
Intangible Assets
Development expenditure
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
5,581 GBP2023-12-31
47,913 GBP2022-12-31
Computers
30,221 GBP2023-12-31
53,967 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
35,802 GBP2023-12-31
101,880 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-44,900 GBP2023-01-01 ~ 2023-12-31
Computers
-29,481 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-74,381 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,007 GBP2023-12-31
38,506 GBP2022-12-31
Computers
21,922 GBP2023-12-31
48,294 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
22,929 GBP2023-12-31
86,800 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
753 GBP2023-01-01 ~ 2023-12-31
Computers
3,109 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,862 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-38,252 GBP2023-01-01 ~ 2023-12-31
Computers
-29,481 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-67,733 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
4,574 GBP2023-12-31
9,407 GBP2022-12-31
Computers
8,299 GBP2023-12-31
5,673 GBP2022-12-31
Investments in Subsidiaries
196,206 GBP2023-12-31
196,776 GBP2022-12-31
Finished Goods/Goods for Resale
0 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
184,388 GBP2023-12-31
193,153 GBP2022-12-31
Amount of corporation tax that is recoverable
0 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
82,554 GBP2023-12-31
112,984 GBP2022-12-31
Prepayments/Accrued Income
Current
1,153,643 GBP2023-12-31
600,123 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
11,243 GBP2023-12-31
7,477 GBP2022-12-31
Corporation Tax Payable
Current
11,258 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Current
29,926 GBP2023-12-31
26,447 GBP2022-12-31
Creditors
Current
2,754,888 GBP2023-12-31
1,100,909 GBP2022-12-31