Intangible Assets
Other
98,393 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment
30,558 GBP2024-12-31
12,873 GBP2023-12-31
Fixed Assets - Investments
165,415 GBP2024-12-31
196,206 GBP2023-12-31
Fixed Assets
294,366 GBP2024-12-31
209,079 GBP2023-12-31
Debtors
1,535,356 GBP2024-12-31
1,431,828 GBP2023-12-31
Cash at bank and in hand
2,026,556 GBP2024-12-31
2,147,343 GBP2023-12-31
Current Assets
3,561,912 GBP2024-12-31
3,579,171 GBP2023-12-31
Net Current Assets/Liabilities
682,113 GBP2024-12-31
824,283 GBP2023-12-31
Total Assets Less Current Liabilities
976,479 GBP2024-12-31
1,033,362 GBP2023-12-31
Net Assets/Liabilities
781,162 GBP2024-12-31
856,749 GBP2023-12-31
Equity
Called up share capital
478,491 GBP2024-12-31
448,111 GBP2023-12-31
425,326 GBP2022-12-31
Capital redemption reserve
310,000 GBP2024-12-31
300,000 GBP2023-12-31
300,000 GBP2022-12-31
Retained earnings (accumulated losses)
-7,329 GBP2024-12-31
108,638 GBP2023-12-31
80,653 GBP2022-12-31
Equity
781,162 GBP2024-12-31
856,749 GBP2023-12-31
137,638 GBP2022-12-31
Profit/Loss
-106,785 GBP2024-01-01 ~ 2024-12-31
27,985 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
37,975 GBP2024-01-01 ~ 2024-12-31
22,785 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
37,975 GBP2024-01-01 ~ 2024-12-31
22,785 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
222024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Wages/Salaries
961,159 GBP2024-01-01 ~ 2024-12-31
847,902 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
47,014 GBP2024-01-01 ~ 2024-12-31
71,659 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,100,543 GBP2024-01-01 ~ 2024-12-31
1,000,781 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
175,432 GBP2024-12-31
63,500 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
77,039 GBP2024-12-31
63,500 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
13,539 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
98,393 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
6,580 GBP2024-12-31
5,581 GBP2023-12-31
Computers
53,460 GBP2024-12-31
30,221 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
60,040 GBP2024-12-31
35,802 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,707 GBP2024-12-31
1,007 GBP2023-12-31
Computers
27,775 GBP2024-12-31
21,922 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
29,482 GBP2024-12-31
22,929 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
700 GBP2024-01-01 ~ 2024-12-31
Computers
5,853 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,553 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
4,873 GBP2024-12-31
4,574 GBP2023-12-31
Computers
25,685 GBP2024-12-31
8,299 GBP2023-12-31
Investments in Subsidiaries
165,415 GBP2024-12-31
196,206 GBP2023-12-31
Finished Goods/Goods for Resale
0 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
138,311 GBP2024-12-31
184,388 GBP2023-12-31
Other Debtors
Current
134,794 GBP2024-12-31
82,554 GBP2023-12-31
Prepayments/Accrued Income
Current
1,245,933 GBP2024-12-31
1,153,643 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2024-12-31
11,243 GBP2023-12-31
Corporation Tax Payable
Current
58 GBP2024-12-31
11,258 GBP2023-12-31
Other Creditors
Current
30,729 GBP2024-12-31
29,926 GBP2023-12-31
Creditors
Current
2,879,799 GBP2024-12-31
2,754,888 GBP2023-12-31