Administrative Expenses
-6,663,692 GBP2024-04-01 ~ 2025-03-31
-5,141,723 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
11,388 GBP2024-04-01 ~ 2025-03-31
1,348 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,207,016 GBP2024-04-01 ~ 2025-03-31
3,273,383 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
659,875 GBP2024-04-01 ~ 2025-03-31
3,316,593 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
9,885,759 GBP2024-04-01 ~ 2025-03-31
3,316,593 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
77,493,163 GBP2025-03-31
65,882,069 GBP2024-03-31
Debtors
1,630,428 GBP2025-03-31
858,024 GBP2024-03-31
Cash at bank and in hand
1,577,462 GBP2025-03-31
1,505,489 GBP2024-03-31
Current Assets
3,224,826 GBP2025-03-31
2,382,313 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-5,845,173 GBP2024-03-31
Net Current Assets/Liabilities
-4,243,548 GBP2025-03-31
-3,462,860 GBP2024-03-31
Total Assets Less Current Liabilities
73,249,615 GBP2025-03-31
62,419,209 GBP2024-03-31
Net Assets/Liabilities
32,815,803 GBP2025-03-31
23,170,044 GBP2024-03-31
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2024-03-31
2 GBP2023-03-31
Revaluation reserve
20,687,044 GBP2025-03-31
11,461,160 GBP2024-03-31
11,461,160 GBP2023-03-31
Retained earnings (accumulated losses)
12,128,757 GBP2025-03-31
11,708,882 GBP2024-03-31
13,329,608 GBP2023-03-31
Equity
32,815,803 GBP2025-03-31
23,170,044 GBP2024-03-31
24,790,770 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-4,937,319 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-240,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
21,600 GBP2024-04-01 ~ 2025-03-31
20,500 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
6602024-04-01 ~ 2025-03-31
6522023-04-01 ~ 2024-03-31
Wages/Salaries
17,962,729 GBP2024-04-01 ~ 2025-03-31
16,185,506 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
677,009 GBP2024-04-01 ~ 2025-03-31
499,015 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
20,375,328 GBP2024-04-01 ~ 2025-03-31
18,166,015 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
454,375 GBP2024-04-01 ~ 2025-03-31
488,184 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
71,334 GBP2024-04-01 ~ 2025-03-31
115,791 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
76,395,384 GBP2025-03-31
61,858,993 GBP2024-03-31
Furniture and fittings
6,261,977 GBP2025-03-31
7,782,435 GBP2024-03-31
Motor vehicles
516,266 GBP2025-03-31
299,830 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
83,173,627 GBP2025-03-31
69,941,258 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-2,261,325 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-2,261,325 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
14,240,033 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
3,038,255 GBP2025-03-31
0 GBP2024-03-31
Furniture and fittings
2,299,093 GBP2025-03-31
3,778,811 GBP2024-03-31
Motor vehicles
343,116 GBP2025-03-31
280,378 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,680,464 GBP2025-03-31
4,059,189 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
781,607 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
62,738 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
844,345 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-2,261,325 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,261,325 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
73,357,129 GBP2025-03-31
Furniture and fittings
3,962,884 GBP2025-03-31
4,003,624 GBP2024-03-31
Motor vehicles
173,150 GBP2025-03-31
19,452 GBP2024-03-31
Owned/Freehold, Land and buildings
61,858,993 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,471,628 GBP2025-03-31
784,859 GBP2024-03-31
Other Debtors
Current
24,000 GBP2025-03-31
0 GBP2024-03-31
Prepayments/Accrued Income
Current
134,800 GBP2025-03-31
73,165 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
1,630,428 GBP2025-03-31
Current, Amounts falling due within one year
858,024 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
50,313 GBP2025-03-31
15,297 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,064,385 GBP2025-03-31
1,080,037 GBP2024-03-31
Amounts owed to group undertakings
Current
2,430,009 GBP2025-03-31
2,430,009 GBP2024-03-31
Corporation Tax Payable
Current
475,807 GBP2025-03-31
712,148 GBP2024-03-31
Other Taxation & Social Security Payable
Current
377,238 GBP2025-03-31
326,124 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
3,070,622 GBP2025-03-31
1,281,558 GBP2024-03-31
Creditors
Current
7,468,374 GBP2025-03-31
5,845,173 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
124,577 GBP2025-03-31
0 GBP2024-03-31
Amounts owed to group undertakings
Non-current
33,977,389 GBP2025-03-31
35,942,239 GBP2024-03-31
Creditors
Non-current
34,101,966 GBP2025-03-31
35,942,239 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
50,313 GBP2025-03-31
15,297 GBP2024-03-31
Minimum gross finance lease payments owing
174,890 GBP2025-03-31
15,297 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-03-31
2 shares2024-03-31