Cost of Sales
-20,012,285 GBP2023-04-01 ~ 2024-03-31
-17,987,203 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,141,723 GBP2023-04-01 ~ 2024-03-31
-4,740,525 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,348 GBP2023-04-01 ~ 2024-03-31
1,498 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,273,383 GBP2023-04-01 ~ 2024-03-31
1,541,111 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
3,316,593 GBP2023-04-01 ~ 2024-03-31
927,444 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
3,316,593 GBP2023-04-01 ~ 2024-03-31
243,377 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
65,882,069 GBP2024-03-31
65,593,152 GBP2023-03-31
Debtors
858,024 GBP2024-03-31
868,665 GBP2023-03-31
Cash at bank and in hand
1,505,489 GBP2024-03-31
479,762 GBP2023-03-31
Current Assets
2,382,313 GBP2024-03-31
1,361,947 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,845,173 GBP2024-03-31
-5,250,411 GBP2023-03-31
Net Current Assets/Liabilities
-3,462,860 GBP2024-03-31
-3,888,464 GBP2023-03-31
Total Assets Less Current Liabilities
62,419,209 GBP2024-03-31
61,704,688 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-35,942,239 GBP2024-03-31
-32,851,635 GBP2023-03-31
Net Assets/Liabilities
23,170,044 GBP2024-03-31
24,790,770 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-03-31
Revaluation reserve
11,461,160 GBP2024-03-31
11,461,160 GBP2023-03-31
12,145,227 GBP2022-03-31
Retained earnings (accumulated losses)
11,708,882 GBP2024-03-31
13,329,608 GBP2023-03-31
12,402,164 GBP2022-03-31
Equity
23,170,044 GBP2024-03-31
24,790,770 GBP2023-03-31
24,547,393 GBP2022-03-31
Dividends Paid
-4,937,319 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
20,500 GBP2023-04-01 ~ 2024-03-31
18,500 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
6522023-04-01 ~ 2024-03-31
6132022-04-01 ~ 2023-03-31
Wages/Salaries
16,185,506 GBP2023-04-01 ~ 2024-03-31
14,139,197 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
499,015 GBP2023-04-01 ~ 2024-03-31
458,006 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
18,166,015 GBP2023-04-01 ~ 2024-03-31
15,919,578 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
488,184 GBP2023-04-01 ~ 2024-03-31
481,075 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
115,791 GBP2023-04-01 ~ 2024-03-31
260,663 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
61,858,993 GBP2024-03-31
61,574,261 GBP2023-03-31
Furniture and fittings
7,782,435 GBP2024-03-31
7,359,051 GBP2023-03-31
Motor vehicles
299,830 GBP2024-03-31
299,830 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
69,941,258 GBP2024-03-31
69,233,142 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-346,974 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-346,974 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
0 GBP2023-03-31
Furniture and fittings
3,778,811 GBP2024-03-31
3,390,175 GBP2023-03-31
Motor vehicles
280,378 GBP2024-03-31
249,815 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,059,189 GBP2024-03-31
3,639,990 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
727,900 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
30,563 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
758,463 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-339,264 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-339,264 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
61,858,993 GBP2024-03-31
61,574,261 GBP2023-03-31
Furniture and fittings
4,003,624 GBP2024-03-31
3,968,876 GBP2023-03-31
Motor vehicles
19,452 GBP2024-03-31
50,015 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
784,859 GBP2024-03-31
738,310 GBP2023-03-31
Prepayments/Accrued Income
Current
73,165 GBP2024-03-31
130,355 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
858,024 GBP2024-03-31
868,665 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
15,297 GBP2024-03-31
28,115 GBP2023-03-31
Other Remaining Borrowings
Current
0 GBP2024-03-31
7,460 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,080,037 GBP2024-03-31
1,193,500 GBP2023-03-31
Amounts owed to group undertakings
Current
2,430,009 GBP2024-03-31
2,330,010 GBP2023-03-31
Corporation Tax Payable
Current
712,148 GBP2024-03-31
115,115 GBP2023-03-31
Other Taxation & Social Security Payable
Current
326,124 GBP2024-03-31
282,303 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,281,558 GBP2024-03-31
1,293,908 GBP2023-03-31
Creditors
Current
5,845,173 GBP2024-03-31
5,250,411 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-03-31
15,201 GBP2023-03-31
Amounts owed to group undertakings
Non-current
35,942,239 GBP2024-03-31
32,836,434 GBP2023-03-31
Creditors
Non-current
35,942,239 GBP2024-03-31
32,851,635 GBP2023-03-31
Total Borrowings
Current
0 GBP2024-03-31
7,460 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
15,297 GBP2024-03-31
28,115 GBP2023-03-31
Minimum gross finance lease payments owing
15,297 GBP2024-03-31
43,316 GBP2023-03-31