Property, Plant & Equipment
3,306,785 GBP2024-09-30
3,514,115 GBP2023-09-30
Debtors
273,806 GBP2024-09-30
272,604 GBP2023-09-30
Cash at bank and in hand
590,724 GBP2024-09-30
781,013 GBP2023-09-30
Current Assets
864,530 GBP2024-09-30
1,053,617 GBP2023-09-30
Creditors
Current
453,213 GBP2024-09-30
604,867 GBP2023-09-30
Net Current Assets/Liabilities
411,317 GBP2024-09-30
448,750 GBP2023-09-30
Total Assets Less Current Liabilities
3,718,102 GBP2024-09-30
3,962,865 GBP2023-09-30
Net Assets/Liabilities
2,656,794 GBP2024-09-30
2,727,021 GBP2023-09-30
Equity
Called up share capital
655,539 GBP2024-09-30
655,539 GBP2023-09-30
Share premium
2,229 GBP2024-09-30
2,229 GBP2023-09-30
Retained earnings (accumulated losses)
1,999,026 GBP2024-09-30
2,069,253 GBP2023-09-30
Equity
2,656,794 GBP2024-09-30
2,727,021 GBP2023-09-30
Average Number of Employees
312023-10-01 ~ 2024-09-30
312022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
251,305 GBP2024-09-30
194,903 GBP2023-09-30
Plant and equipment
1,633,757 GBP2024-09-30
1,633,757 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
185,783 GBP2024-09-30
178,503 GBP2023-09-30
Plant and equipment
1,329,408 GBP2024-09-30
1,231,645 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
7,280 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
97,763 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Improvements to leasehold property
65,522 GBP2024-09-30
16,400 GBP2023-09-30
Plant and equipment
304,349 GBP2024-09-30
402,112 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
75,110 GBP2024-09-30
72,638 GBP2023-09-30
Motor vehicles
111,119 GBP2024-09-30
111,119 GBP2023-09-30
Computers
3,858,619 GBP2024-09-30
3,698,209 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
7,817,328 GBP2024-09-30
7,598,044 GBP2023-09-30
Property, Plant & Equipment - Disposals
Computers
-28,500 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-28,500 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
72,999 GBP2024-09-30
72,124 GBP2023-09-30
Motor vehicles
91,342 GBP2024-09-30
84,750 GBP2023-09-30
Computers
2,593,614 GBP2024-09-30
2,314,458 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,510,543 GBP2024-09-30
4,083,929 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
875 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
6,592 GBP2023-10-01 ~ 2024-09-30
Computers
307,656 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
455,114 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-28,500 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-28,500 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Furniture and fittings
2,111 GBP2024-09-30
514 GBP2023-09-30
Motor vehicles
19,777 GBP2024-09-30
26,369 GBP2023-09-30
Computers
1,265,005 GBP2024-09-30
1,383,751 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
742,615 GBP2024-09-30
742,615 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
511,337 GBP2024-09-30
437,075 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
74,262 GBP2023-10-01 ~ 2024-09-30
Under hire purchased contracts or finance leases
74,262 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
231,278 GBP2024-09-30
305,540 GBP2023-09-30
Under hire purchased contracts or finance leases
231,278 GBP2024-09-30
331,908 GBP2023-09-30
Motor vehicles, Under hire purchased contracts or finance leases
26,368 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
202,432 GBP2024-09-30
215,196 GBP2023-09-30
Other Debtors
Current
5,581 GBP2024-09-30
4,586 GBP2023-09-30
Prepayments/Accrued Income
Current
58,114 GBP2024-09-30
45,816 GBP2023-09-30
Prepayments
Current
7,679 GBP2024-09-30
7,006 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
273,806 GBP2024-09-30
272,604 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
51,645 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
99,719 GBP2024-09-30
104,062 GBP2023-09-30
Trade Creditors/Trade Payables
Current
60,666 GBP2024-09-30
136,050 GBP2023-09-30
Corporation Tax Payable
Current
16,049 GBP2024-09-30
59,830 GBP2023-09-30
Other Taxation & Social Security Payable
Current
15,222 GBP2024-09-30
46,376 GBP2023-09-30
Other Creditors
Current
80,068 GBP2024-09-30
56,661 GBP2023-09-30
Accrued Liabilities
Current
105,535 GBP2024-09-30
82,780 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
98,232 GBP2023-09-30