Property, Plant & Equipment
3,514,115 GBP2023-09-30
3,745,468 GBP2022-09-30
Debtors
272,604 GBP2023-09-30
321,409 GBP2022-09-30
Cash at bank and in hand
781,013 GBP2023-09-30
611,985 GBP2022-09-30
Current Assets
1,053,617 GBP2023-09-30
933,394 GBP2022-09-30
Creditors
Current
604,867 GBP2023-09-30
547,767 GBP2022-09-30
Net Current Assets/Liabilities
448,750 GBP2023-09-30
385,627 GBP2022-09-30
Total Assets Less Current Liabilities
3,962,865 GBP2023-09-30
4,131,095 GBP2022-09-30
Net Assets/Liabilities
2,727,021 GBP2023-09-30
2,741,199 GBP2022-09-30
Equity
Called up share capital
655,539 GBP2023-09-30
655,539 GBP2022-09-30
Share premium
2,229 GBP2023-09-30
2,229 GBP2022-09-30
Retained earnings (accumulated losses)
2,069,253 GBP2023-09-30
2,083,431 GBP2022-09-30
Equity
2,727,021 GBP2023-09-30
2,741,199 GBP2022-09-30
Average Number of Employees
312022-10-01 ~ 2023-09-30
302021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
194,903 GBP2023-09-30
178,503 GBP2022-09-30
Plant and equipment
1,633,757 GBP2023-09-30
1,632,797 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
178,503 GBP2023-09-30
178,503 GBP2022-09-30
Plant and equipment
1,231,645 GBP2023-09-30
1,133,382 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
98,263 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Improvements to leasehold property
16,400 GBP2023-09-30
Plant and equipment
402,112 GBP2023-09-30
499,415 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
72,638 GBP2023-09-30
72,638 GBP2022-09-30
Motor vehicles
111,119 GBP2023-09-30
111,119 GBP2022-09-30
Computers
3,698,209 GBP2023-09-30
3,520,773 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
7,598,044 GBP2023-09-30
7,403,248 GBP2022-09-30
Property, Plant & Equipment - Disposals
Computers
-30,258 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-30,258 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
72,124 GBP2023-09-30
71,866 GBP2022-09-30
Motor vehicles
84,750 GBP2023-09-30
75,960 GBP2022-09-30
Computers
2,314,458 GBP2023-09-30
2,030,568 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,083,929 GBP2023-09-30
3,657,780 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
258 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
8,790 GBP2022-10-01 ~ 2023-09-30
Computers
314,148 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
456,407 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-30,258 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-30,258 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
514 GBP2023-09-30
772 GBP2022-09-30
Motor vehicles
26,369 GBP2023-09-30
35,159 GBP2022-09-30
Computers
1,383,751 GBP2023-09-30
1,490,205 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
742,615 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
437,075 GBP2023-09-30
362,814 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
74,261 GBP2022-10-01 ~ 2023-09-30
Motor vehicles, Under hire purchased contracts or finance leases
8,790 GBP2022-10-01 ~ 2023-09-30
Under hire purchased contracts or finance leases
83,051 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
305,540 GBP2023-09-30
379,801 GBP2022-09-30
Motor vehicles, Under hire purchased contracts or finance leases
26,368 GBP2023-09-30
35,158 GBP2022-09-30
Under hire purchased contracts or finance leases
331,908 GBP2023-09-30
414,959 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
215,196 GBP2023-09-30
243,806 GBP2022-09-30
Other Debtors
Current
57,408 GBP2023-09-30
77,603 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
272,604 GBP2023-09-30
321,409 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
51,645 GBP2023-09-30
49,035 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
104,062 GBP2023-09-30
107,414 GBP2022-09-30
Trade Creditors/Trade Payables
Current
136,050 GBP2023-09-30
154,803 GBP2022-09-30
Corporation Tax Payable
Current
59,830 GBP2023-09-30
6,847 GBP2022-09-30
Other Taxation & Social Security Payable
Current
46,376 GBP2023-09-30
15,063 GBP2022-09-30
Other Creditors
Current
56,661 GBP2023-09-30
1,727 GBP2022-09-30
Accrued Liabilities
Current
82,780 GBP2023-09-30
133,775 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current, Between one and two years
51,112 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
98,232 GBP2023-09-30
198,608 GBP2022-09-30