Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
16,898,436 GBP2023-11-01 ~ 2024-10-31
11,959,224 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
9,804,751 GBP2023-11-01 ~ 2024-10-31
7,551,627 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
7,093,685 GBP2023-11-01 ~ 2024-10-31
4,407,597 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
3,828,802 GBP2023-11-01 ~ 2024-10-31
3,741,799 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
3,401,434 GBP2023-11-01 ~ 2024-10-31
936,982 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
56,093 GBP2023-11-01 ~ 2024-10-31
35,587 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
338 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
3,457,527 GBP2023-11-01 ~ 2024-10-31
972,231 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
796,640 GBP2023-11-01 ~ 2024-10-31
58,724 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
2,660,887 GBP2023-11-01 ~ 2024-10-31
913,507 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
2,660,887 GBP2023-11-01 ~ 2024-10-31
913,507 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
174,522 GBP2024-10-31
198,387 GBP2023-10-31
Property, Plant & Equipment
188,709 GBP2024-10-31
117,856 GBP2023-10-31
Fixed Assets
363,231 GBP2024-10-31
316,243 GBP2023-10-31
Debtors
3,591,361 GBP2024-10-31
2,420,306 GBP2023-10-31
Cash at bank and in hand
6,540,327 GBP2024-10-31
6,469,289 GBP2023-10-31
Current Assets
10,131,688 GBP2024-10-31
8,889,595 GBP2023-10-31
Creditors
Current
5,843,077 GBP2024-10-31
4,103,973 GBP2023-10-31
Net Current Assets/Liabilities
4,288,611 GBP2024-10-31
4,785,622 GBP2023-10-31
Total Assets Less Current Liabilities
4,651,842 GBP2024-10-31
5,101,865 GBP2023-10-31
Creditors
Non-current
-1,725 GBP2024-10-31
-3,105 GBP2023-10-31
Net Assets/Liabilities
4,576,331 GBP2024-10-31
5,027,678 GBP2023-10-31
Equity
Called up share capital
20,000 GBP2024-10-31
20,000 GBP2023-10-31
20,000 GBP2022-10-31
Retained earnings (accumulated losses)
4,556,331 GBP2024-10-31
5,007,678 GBP2023-10-31
4,849,490 GBP2022-10-31
Equity
4,576,331 GBP2024-10-31
5,027,678 GBP2023-10-31
4,869,490 GBP2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,660,887 GBP2023-11-01 ~ 2024-10-31
913,507 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-3,112,234 GBP2023-11-01 ~ 2024-10-31
-755,319 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-3,112,234 GBP2023-11-01 ~ 2024-10-31
-755,319 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
7,772,856 GBP2023-11-01 ~ 2024-10-31
6,284,698 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
653,318 GBP2023-11-01 ~ 2024-10-31
509,632 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
235,486 GBP2023-11-01 ~ 2024-10-31
120,055 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
8,661,660 GBP2023-11-01 ~ 2024-10-31
6,914,385 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
3222023-11-01 ~ 2024-10-31
2672022-11-01 ~ 2023-10-31
Director Remuneration
428,478 GBP2023-11-01 ~ 2024-10-31
499,274 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
68,812 GBP2023-11-01 ~ 2024-10-31
48,966 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
5,413 GBP2023-11-01 ~ 2024-10-31
5,215 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
793,936 GBP2023-11-01 ~ 2024-10-31
74,942 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
864,382 GBP2023-11-01 ~ 2024-10-31
218,927 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
190,575 GBP2023-10-31
Development expenditure
5,000 GBP2023-10-31
Computer software
185,801 GBP2023-10-31
Intangible Assets - Gross Cost
381,376 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
155,404 GBP2024-10-31
147,022 GBP2023-10-31
Development expenditure
5,000 GBP2024-10-31
5,000 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
206,854 GBP2024-10-31
182,989 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
8,382 GBP2023-11-01 ~ 2024-10-31
Intangible Assets - Increase From Amortisation Charge for Year
23,865 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
35,171 GBP2024-10-31
43,553 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
236,942 GBP2024-10-31
228,664 GBP2023-10-31
Computers
546,305 GBP2024-10-31
465,918 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
910,019 GBP2024-10-31
770,354 GBP2023-10-31
Land and buildings, Short leasehold
75,772 GBP2024-10-31
Motor vehicles
51,000 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
192,497 GBP2024-10-31
181,389 GBP2023-10-31
Computers
440,291 GBP2024-10-31
397,971 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
721,310 GBP2024-10-31
652,498 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
11,108 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
12,750 GBP2023-11-01 ~ 2024-10-31
Computers
42,320 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
68,812 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
75,772 GBP2024-10-31
Motor vehicles
12,750 GBP2024-10-31
Property, Plant & Equipment
Furniture and fittings
44,445 GBP2024-10-31
47,275 GBP2023-10-31
Motor vehicles
38,250 GBP2024-10-31
Computers
106,014 GBP2024-10-31
67,947 GBP2023-10-31
Land and buildings, Short leasehold
2,634 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
3,258,539 GBP2024-10-31
1,809,172 GBP2023-10-31
Other Debtors
Current
25,315 GBP2024-10-31
Prepayments
Current
64,426 GBP2024-10-31
42,382 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
3,591,361 GBP2024-10-31
2,420,306 GBP2023-10-31
Trade Creditors/Trade Payables
Current
692,525 GBP2024-10-31
517,054 GBP2023-10-31
Corporation Tax Payable
Current
793,905 GBP2024-10-31
74,942 GBP2023-10-31
Other Taxation & Social Security Payable
Current
779,569 GBP2024-10-31
582,381 GBP2023-10-31
Other Creditors
Current
3,534,718 GBP2024-10-31
2,822,289 GBP2023-10-31
Accrued Liabilities
Current
40,980 GBP2024-10-31
105,927 GBP2023-10-31
Other Creditors
Non-current
1,725 GBP2024-10-31
3,105 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
221,143 GBP2024-10-31
178,797 GBP2023-10-31
Between one and five year
393,723 GBP2024-10-31
405,511 GBP2023-10-31
All periods
614,866 GBP2024-10-31
584,308 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
73,786 GBP2024-10-31
71,082 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2024-10-31