42990 - Construction Of Other Civil Engineering Projects N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
812019-04-01 ~ 2020-03-31
802018-04-01 ~ 2019-03-31
Turnover/Revenue
19,424,041 GBP2019-04-01 ~ 2020-03-31
19,833,253 GBP2018-04-01 ~ 2019-03-31
Cost of Sales
-18,238,165 GBP2019-04-01 ~ 2020-03-31
-18,477,281 GBP2018-04-01 ~ 2019-03-31
Gross Profit/Loss
1,185,876 GBP2019-04-01 ~ 2020-03-31
1,355,972 GBP2018-04-01 ~ 2019-03-31
Administrative Expenses
-788,917 GBP2019-04-01 ~ 2020-03-31
-697,308 GBP2018-04-01 ~ 2019-03-31
Operating Profit/Loss
396,959 GBP2019-04-01 ~ 2020-03-31
658,664 GBP2018-04-01 ~ 2019-03-31
Other Interest Receivable/Similar Income (Finance Income)
7,799 GBP2019-04-01 ~ 2020-03-31
16,233 GBP2018-04-01 ~ 2019-03-31
Interest Payable/Similar Charges (Finance Costs)
-3,268 GBP2019-04-01 ~ 2020-03-31
-5,746 GBP2018-04-01 ~ 2019-03-31
Profit/Loss on Ordinary Activities Before Tax
401,490 GBP2019-04-01 ~ 2020-03-31
669,151 GBP2018-04-01 ~ 2019-03-31
Profit/Loss
314,936 GBP2019-04-01 ~ 2020-03-31
535,798 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment
318,074 GBP2020-03-31
456,444 GBP2019-03-31
Fixed Assets - Investments
35,964 GBP2020-03-31
35,964 GBP2019-03-31
Fixed Assets
354,038 GBP2020-03-31
492,408 GBP2019-03-31
Debtors
Current
3,477,898 GBP2020-03-31
4,411,311 GBP2019-03-31
Cash at bank and in hand
2,492,527 GBP2020-03-31
2,415,391 GBP2019-03-31
Current Assets
5,970,425 GBP2020-03-31
6,826,702 GBP2019-03-31
Creditors
Current, Amounts falling due within one year
-5,407,783 GBP2020-03-31
-6,283,532 GBP2019-03-31
Net Current Assets/Liabilities
562,642 GBP2020-03-31
543,170 GBP2019-03-31
Total Assets Less Current Liabilities
916,680 GBP2020-03-31
1,035,578 GBP2019-03-31
Creditors
Non-current, Amounts falling due after one year
-26,117 GBP2020-03-31
-37,479 GBP2019-03-31
Net Assets/Liabilities
871,087 GBP2020-03-31
956,151 GBP2019-03-31
Equity
Called up share capital
48,780 GBP2020-03-31
48,780 GBP2019-03-31
58,536 GBP2018-04-01
Capital redemption reserve
116,029 GBP2020-03-31
116,029 GBP2019-03-31
106,273 GBP2018-04-01
Retained earnings (accumulated losses)
706,278 GBP2020-03-31
791,342 GBP2019-03-31
1,006,799 GBP2018-04-01
Equity
871,087 GBP2020-03-31
956,151 GBP2019-03-31
1,171,608 GBP2018-04-01
Profit/Loss
Retained earnings (accumulated losses)
314,936 GBP2019-04-01 ~ 2020-03-31
535,798 GBP2018-04-01 ~ 2019-03-31
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2019-04-01 ~ 2020-03-31
-500,000 GBP2018-04-01 ~ 2019-03-31
Dividends Paid
-400,000 GBP2019-04-01 ~ 2020-03-31
-500,000 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Depreciation Expense
183,535 GBP2019-04-01 ~ 2020-03-31
162,203 GBP2018-04-01 ~ 2019-03-31
Cash and Cash Equivalents
2,492,527 GBP2020-03-31
2,415,391 GBP2019-03-31
3,632,408 GBP2018-04-01
Audit Fees/Expenses
11,700 GBP2019-04-01 ~ 2020-03-31
11,200 GBP2018-04-01 ~ 2019-03-31
Wages/Salaries
3,878,033 GBP2019-04-01 ~ 2020-03-31
3,852,786 GBP2018-04-01 ~ 2019-03-31
Social Security Costs
383,044 GBP2019-04-01 ~ 2020-03-31
388,563 GBP2018-04-01 ~ 2019-03-31
Staff Costs/Employee Benefits Expense
4,342,325 GBP2019-04-01 ~ 2020-03-31
4,348,931 GBP2018-04-01 ~ 2019-03-31
Director Remuneration
490,804 GBP2019-04-01 ~ 2020-03-31
430,540 GBP2018-04-01 ~ 2019-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-27,407 GBP2019-04-01 ~ 2020-03-31
-21,550 GBP2018-04-01 ~ 2019-03-31
Tax Expense/Credit at Applicable Tax Rate
76,283 GBP2019-04-01 ~ 2020-03-31
127,139 GBP2018-04-01 ~ 2019-03-31
Intangible Assets - Gross Cost
Goodwill
275,000 GBP2020-03-31
275,000 GBP2019-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
275,000 GBP2020-03-31
275,000 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
619,370 GBP2020-03-31
609,730 GBP2019-03-31
Motor vehicles
593,973 GBP2020-03-31
596,896 GBP2019-03-31
Office equipment
162,975 GBP2020-03-31
160,488 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
1,376,318 GBP2020-03-31
1,367,114 GBP2019-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-64,756 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Other Disposals
-64,756 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
479,984 GBP2019-03-31
Motor vehicles
291,510 GBP2019-03-31
Office equipment
139,176 GBP2019-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
910,670 GBP2019-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
59,552 GBP2019-04-01 ~ 2020-03-31
Motor vehicles, Owned/Freehold
61,498 GBP2019-04-01 ~ 2020-03-31
Office equipment, Owned/Freehold
12,159 GBP2019-04-01 ~ 2020-03-31
Owned/Freehold
133,209 GBP2019-04-01 ~ 2020-03-31
Motor vehicles, Under hire purchased contracts or finance leases
50,326 GBP2019-04-01 ~ 2020-03-31
Under hire purchased contracts or finance leases
50,326 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-35,961 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-35,961 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
539,536 GBP2020-03-31
Motor vehicles
367,373 GBP2020-03-31
Office equipment
151,335 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,058,244 GBP2020-03-31
Property, Plant & Equipment
Plant and equipment
79,834 GBP2020-03-31
129,746 GBP2019-03-31
Motor vehicles
226,600 GBP2020-03-31
305,386 GBP2019-03-31
Office equipment
11,640 GBP2020-03-31
21,312 GBP2019-03-31
Plant and equipment, Under hire purchased contracts or finance leases
50,894 GBP2019-03-31
Motor vehicles, Under hire purchased contracts or finance leases
181,766 GBP2020-03-31
294,085 GBP2019-03-31
Under hire purchased contracts or finance leases
181,766 GBP2020-03-31
344,979 GBP2019-03-31
Trade Debtors/Trade Receivables
Current
2,412,505 GBP2020-03-31
2,634,993 GBP2019-03-31
Amounts Owed by Group Undertakings
Current
199,184 GBP2019-03-31
Other Debtors
Current
8,573 GBP2020-03-31
204,401 GBP2019-03-31
Prepayments/Accrued Income
Current
501,860 GBP2020-03-31
792,787 GBP2019-03-31
Trade Creditors/Trade Payables
Current
939,515 GBP2020-03-31
983,743 GBP2019-03-31
Amounts owed to group undertakings
Current
69,494 GBP2020-03-31
22,168 GBP2019-03-31
Corporation Tax Payable
Current
57,202 GBP2020-03-31
84,715 GBP2019-03-31
Taxation/Social Security Payable
Current
227,797 GBP2020-03-31
141,045 GBP2019-03-31
Finance Lease Liabilities - Total Present Value
Current
38,117 GBP2020-03-31
69,955 GBP2019-03-31
Other Creditors
Current
154,291 GBP2020-03-31
241,158 GBP2019-03-31
Accrued Liabilities/Deferred Income
Current
3,921,367 GBP2020-03-31
4,740,748 GBP2019-03-31
Creditors
Current
5,407,783 GBP2020-03-31
6,283,532 GBP2019-03-31
Finance Lease Liabilities - Total Present Value
Non-current
26,117 GBP2020-03-31
37,479 GBP2019-03-31
Net Deferred Tax Liability/Asset
-19,476 GBP2020-03-31
-41,948 GBP2019-03-31
-63,498 GBP2018-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
22,472 GBP2019-04-01 ~ 2020-03-31
21,550 GBP2018-04-01 ~ 2019-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-22,045 GBP2020-03-31
-44,163 GBP2019-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
48,780 shares2020-03-31
48,780 shares2019-03-31
Par Value of Share
Class 1 ordinary share
1.002019-04-01 ~ 2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,000 GBP2020-03-31
16,250 GBP2019-03-31
Between one and five year
15,000 GBP2019-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
15,000 GBP2020-03-31
31,250 GBP2019-03-31