Cost of Sales
-1,010,362 GBP2022-12-01 ~ 2023-11-30
-961,381 GBP2021-12-01 ~ 2022-11-30
Distribution Costs
-392 GBP2022-12-01 ~ 2023-11-30
-735 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-108,038 GBP2022-12-01 ~ 2023-11-30
-82,901 GBP2021-12-01 ~ 2022-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-12-01 ~ 2023-11-30
101,136 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
-270,259 GBP2022-12-01 ~ 2023-11-30
-290,911 GBP2021-12-01 ~ 2022-11-30
Cash and Cash Equivalents
58,306 GBP2023-11-30
0 GBP2022-11-30
Current Assets
550,239 GBP2023-11-30
392,107 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-3,369,409 GBP2023-11-30
-2,879,742 GBP2022-11-30
Net Current Assets/Liabilities
-2,819,170 GBP2023-11-30
-2,487,635 GBP2022-11-30
Total Assets Less Current Liabilities
-1,815,340 GBP2023-11-30
-2,305,520 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
-760,439 GBP2023-11-30
0 GBP2022-11-30
Equity
Called up share capital
2 GBP2023-11-30
2 GBP2022-11-30
Retained earnings (accumulated losses)
-2,575,781 GBP2023-11-30
-2,305,522 GBP2022-11-30
Equity
-2,575,779 GBP2023-11-30
-2,305,520 GBP2022-11-30
-2,014,611 GBP2021-11-30
Average Number of Employees
92022-12-01 ~ 2023-11-30
92021-12-01 ~ 2022-11-30
Wages/Salaries
373,553 GBP2022-12-01 ~ 2023-11-30
315,031 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
15,683 GBP2022-12-01 ~ 2023-11-30
14,430 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
428,887 GBP2022-12-01 ~ 2023-11-30
365,604 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
17,424 GBP2022-12-01 ~ 2023-11-30
12,285 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
-270,259 GBP2022-12-01 ~ 2023-11-30
-392,047 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
-62,160 GBP2022-12-01 ~ 2023-11-30
-74,489 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
933,271 GBP2023-11-30
322,775 GBP2022-11-30
Furniture and fittings
1,462 GBP2023-11-30
1,462 GBP2022-11-30
Plant and equipment
1,091,422 GBP2023-11-30
1,033,717 GBP2022-11-30
Computers
6,751 GBP2023-11-30
5,687 GBP2022-11-30
Motor vehicles
5,158 GBP2023-11-30
5,158 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
2,038,064 GBP2023-11-30
1,368,799 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
0 GBP2022-12-01 ~ 2023-11-30
Computers
0 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
0 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-300,024 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
84,985 GBP2023-11-30
302,056 GBP2022-11-30
Furniture and fittings
407 GBP2023-11-30
407 GBP2022-11-30
Plant and equipment
937,849 GBP2023-11-30
873,587 GBP2022-11-30
Computers
5,835 GBP2023-11-30
5,476 GBP2022-11-30
Motor vehicles
5,158 GBP2023-11-30
5,158 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,034,234 GBP2023-11-30
1,186,684 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
82,953 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
0 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
64,262 GBP2022-12-01 ~ 2023-11-30
Computers
359 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
0 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
147,574 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
0 GBP2022-12-01 ~ 2023-11-30
Computers
0 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
0 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-300,024 GBP2022-12-01 ~ 2023-11-30
Prepayments
Current
42,024 GBP2023-11-30
32,062 GBP2022-11-30
Bank Borrowings/Overdrafts
Current
100,504 GBP2023-11-30
1,174,244 GBP2022-11-30
Non-current
0 GBP2023-11-30
0 GBP2022-11-30
Trade Creditors/Trade Payables
Amounts falling due within one year
3,137,718 GBP2023-11-30
1,576,993 GBP2022-11-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
0 GBP2023-11-30
600 GBP2022-11-30
Trade Creditors/Trade Payables
Current
113,505 GBP2023-11-30
179,415 GBP2022-11-30
Accrued Liabilities
Current
129,837 GBP2023-11-30
86,167 GBP2022-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
0 GBP2021-11-30