82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12022-02-01 ~ 2023-01-31
Class 2 ordinary share
12022-02-01 ~ 2023-01-31
Property, Plant & Equipment
232,653 GBP2023-01-31
282,118 GBP2022-01-31
Fixed Assets - Investments
776,968 GBP2023-01-31
2,203,891 GBP2022-01-31
Fixed Assets
1,009,621 GBP2023-01-31
2,486,009 GBP2022-01-31
Total Inventories
145,238 GBP2023-01-31
145,783 GBP2022-01-31
Debtors
3,549,838 GBP2023-01-31
3,101,959 GBP2022-01-31
Cash at bank and in hand
697,210 GBP2023-01-31
775,609 GBP2022-01-31
Current Assets
4,392,286 GBP2023-01-31
4,023,351 GBP2022-01-31
Creditors
Current
3,179,047 GBP2023-01-31
699,963 GBP2022-01-31
Net Current Assets/Liabilities
1,213,239 GBP2023-01-31
3,323,388 GBP2022-01-31
Total Assets Less Current Liabilities
2,222,860 GBP2023-01-31
5,809,397 GBP2022-01-31
Net Assets/Liabilities
2,131,458 GBP2023-01-31
3,246,123 GBP2022-01-31
Equity
Called up share capital
1,020 GBP2023-01-31
1,020 GBP2022-01-31
Share premium
156,982 GBP2023-01-31
156,982 GBP2022-01-31
Capital redemption reserve
35 GBP2023-01-31
35 GBP2022-01-31
Retained earnings (accumulated losses)
1,973,421 GBP2023-01-31
3,088,086 GBP2022-01-31
Equity
2,131,458 GBP2023-01-31
3,246,123 GBP2022-01-31
Average Number of Employees
462022-02-01 ~ 2023-01-31
432021-02-01 ~ 2022-01-31
Intangible Assets - Gross Cost
Net goodwill
395,000 GBP2022-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
395,000 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
275,599 GBP2023-01-31
275,599 GBP2022-01-31
Improvements to leasehold property
20,855 GBP2023-01-31
20,855 GBP2022-01-31
Plant and equipment
14,602 GBP2023-01-31
14,602 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
196,587 GBP2023-01-31
182,807 GBP2022-01-31
Improvements to leasehold property
3,302 GBP2023-01-31
1,217 GBP2022-01-31
Plant and equipment
7,888 GBP2023-01-31
5,649 GBP2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
13,780 GBP2022-02-01 ~ 2023-01-31
Improvements to leasehold property
2,085 GBP2022-02-01 ~ 2023-01-31
Plant and equipment
2,239 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
Land and buildings
79,012 GBP2023-01-31
92,792 GBP2022-01-31
Improvements to leasehold property
17,553 GBP2023-01-31
19,638 GBP2022-01-31
Plant and equipment
6,714 GBP2023-01-31
8,953 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
216,349 GBP2023-01-31
206,889 GBP2022-01-31
Motor vehicles
183,155 GBP2023-01-31
183,155 GBP2022-01-31
Computers
100,447 GBP2023-01-31
100,308 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
811,007 GBP2023-01-31
801,408 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
199,424 GBP2023-01-31
195,931 GBP2022-01-31
Motor vehicles
84,126 GBP2023-01-31
51,117 GBP2022-01-31
Computers
87,027 GBP2023-01-31
82,569 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
578,354 GBP2023-01-31
519,290 GBP2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,493 GBP2022-02-01 ~ 2023-01-31
Motor vehicles
33,009 GBP2022-02-01 ~ 2023-01-31
Computers
4,458 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
59,064 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
Furniture and fittings
16,925 GBP2023-01-31
10,958 GBP2022-01-31
Motor vehicles
99,029 GBP2023-01-31
132,038 GBP2022-01-31
Computers
13,420 GBP2023-01-31
17,739 GBP2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
31,668 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
95,005 GBP2023-01-31
126,673 GBP2022-01-31
Investments in Group Undertakings
Cost valuation
51,078 GBP2023-01-31
1,478,001 GBP2022-01-31
Investments in Group Undertakings
51,078 GBP2023-01-31
1,478,001 GBP2022-01-31
Merchandise
145,238 GBP2023-01-31
145,783 GBP2022-01-31
Trade Debtors/Trade Receivables
Current
333,909 GBP2023-01-31
241,552 GBP2022-01-31
Amounts Owed by Group Undertakings
Current
3,102,852 GBP2023-01-31
2,783,007 GBP2022-01-31
Other Debtors
Current
2,490 GBP2022-01-31
Amount of value-added tax that is recoverable
Current
74,105 GBP2023-01-31
60,324 GBP2022-01-31
Prepayments/Accrued Income
Current
38,972 GBP2023-01-31
14,586 GBP2022-01-31
Debtors
Amounts falling due within one year, Current
3,549,838 GBP2023-01-31
3,101,959 GBP2022-01-31
Bank Borrowings/Overdrafts
Current
2,415,549 GBP2023-01-31
166,728 GBP2022-01-31
Finance Lease Liabilities - Total Present Value
Current
58,030 GBP2023-01-31
24,273 GBP2022-01-31
Trade Creditors/Trade Payables
Current
503,569 GBP2023-01-31
435,503 GBP2022-01-31
Amounts owed to group undertakings
Current
14,574 GBP2023-01-31
29,736 GBP2022-01-31
Corporation Tax Payable
Current
82,213 GBP2023-01-31
5,862 GBP2022-01-31
Other Taxation & Social Security Payable
Current
16,386 GBP2023-01-31
15,520 GBP2022-01-31
Other Creditors
Current
68,414 GBP2023-01-31
4,013 GBP2022-01-31
Accrued Liabilities
Current
20,312 GBP2023-01-31
17,585 GBP2022-01-31
Bank Borrowings/Overdrafts
Non-current
2,415,549 GBP2022-01-31
Finance Lease Liabilities - Total Present Value
Non-current
58,421 GBP2023-01-31
116,450 GBP2022-01-31
Between one and five year, hire purchase agreements
58,421 GBP2023-01-31
116,450 GBP2022-01-31
hire purchase agreements
116,451 GBP2023-01-31
140,723 GBP2022-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,860 GBP2023-01-31
1,860 GBP2022-01-31
Between one and five year
1,395 GBP2023-01-31
3,255 GBP2022-01-31
All periods
3,255 GBP2023-01-31
5,115 GBP2022-01-31
Bank Borrowings
Secured
2,415,549 GBP2023-01-31
2,582,277 GBP2022-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
32,981 GBP2023-01-31
31,275 GBP2022-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-01-31
Class 2 ordinary share
20 shares2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
-989,079 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
-989,079 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-125,586 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-125,586 GBP2022-02-01 ~ 2023-01-31