82990 - Other Business Support Service Activities N.e.c.
(expand)Creditors
Non-current
-132,115 GBP2025-01-31
-94,296 GBP2024-01-31
Net Assets/Liabilities
3,027,150 GBP2025-01-31
2,750,611 GBP2024-01-31
Equity
Called up share capital
1,020 GBP2025-01-31
1,020 GBP2024-01-31
1,020 GBP2023-01-31
Share premium
156,982 GBP2025-01-31
156,982 GBP2024-01-31
156,982 GBP2023-01-31
Capital redemption reserve
35 GBP2025-01-31
35 GBP2024-01-31
35 GBP2023-01-31
Retained earnings (accumulated losses)
2,869,113 GBP2025-01-31
2,592,574 GBP2024-01-31
1,973,421 GBP2023-01-31
Equity
3,027,150 GBP2025-01-31
2,750,611 GBP2024-01-31
2,131,458 GBP2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-212,794 GBP2024-02-01 ~ 2025-01-31
-318,027 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-212,794 GBP2024-02-01 ~ 2025-01-31
-318,027 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
489,333 GBP2024-02-01 ~ 2025-01-31
937,180 GBP2023-02-01 ~ 2024-01-31
Bank Overdrafts
-1,698,133 GBP2024-01-31
Wages/Salaries
1,615,679 GBP2024-02-01 ~ 2025-01-31
1,405,760 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
115,071 GBP2024-02-01 ~ 2025-01-31
103,015 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,823 GBP2024-02-01 ~ 2025-01-31
22,886 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
1,756,573 GBP2024-02-01 ~ 2025-01-31
1,531,661 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
832024-02-01 ~ 2025-01-31
762023-02-01 ~ 2024-01-31
Director Remuneration
34,393 GBP2024-02-01 ~ 2025-01-31
25,314 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
46,853 GBP2024-02-01 ~ 2025-01-31
41,564 GBP2023-02-01 ~ 2024-01-31
Current Tax for the Period
156,617 GBP2024-02-01 ~ 2025-01-31
127,325 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
163,126 GBP2024-02-01 ~ 2025-01-31
274,656 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Net goodwill
985,097 GBP2025-01-31
395,000 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
454,010 GBP2025-01-31
395,000 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
59,010 GBP2024-02-01 ~ 2025-01-31
Intangible Assets
Net goodwill
531,087 GBP2025-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
275,599 GBP2025-01-31
275,599 GBP2024-01-31
Improvements to leasehold property
63,832 GBP2025-01-31
63,832 GBP2024-01-31
Plant and equipment
77,812 GBP2025-01-31
75,917 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
224,147 GBP2025-01-31
210,367 GBP2024-01-31
Improvements to leasehold property
14,284 GBP2025-01-31
7,901 GBP2024-01-31
Plant and equipment
32,910 GBP2025-01-31
18,205 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
13,780 GBP2024-02-01 ~ 2025-01-31
Improvements to leasehold property
6,383 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
14,705 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings
51,452 GBP2025-01-31
65,232 GBP2024-01-31
Improvements to leasehold property
49,548 GBP2025-01-31
55,931 GBP2024-01-31
Plant and equipment
44,902 GBP2025-01-31
57,712 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
250,847 GBP2025-01-31
234,176 GBP2024-01-31
Motor vehicles
305,393 GBP2025-01-31
246,827 GBP2024-01-31
Computers
121,720 GBP2025-01-31
117,313 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
1,095,203 GBP2025-01-31
1,013,664 GBP2024-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-4,514 GBP2024-02-01 ~ 2025-01-31
Computers
-689 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-5,203 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
217,664 GBP2025-01-31
206,691 GBP2024-01-31
Motor vehicles
130,928 GBP2025-01-31
76,701 GBP2024-01-31
Computers
99,245 GBP2025-01-31
92,933 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
719,178 GBP2025-01-31
612,798 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
10,973 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
57,430 GBP2024-02-01 ~ 2025-01-31
Computers
6,691 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
109,962 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-3,203 GBP2024-02-01 ~ 2025-01-31
Computers
-379 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,582 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Furniture and fittings
33,183 GBP2025-01-31
27,485 GBP2024-01-31
Motor vehicles
174,465 GBP2025-01-31
170,126 GBP2024-01-31
Computers
22,475 GBP2025-01-31
24,380 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
31,455 GBP2024-01-31
Under hire purchased contracts or finance leases, Motor vehicles
289,000 GBP2025-01-31
233,815 GBP2024-01-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
55,185 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
31,455 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
1,311 GBP2024-01-31
Under hire purchased contracts or finance leases, Motor vehicles
122,280 GBP2025-01-31
66,707 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
7,536 GBP2024-02-01 ~ 2025-01-31
Under hire purchased contracts or finance leases, Motor vehicles
55,573 GBP2024-02-01 ~ 2025-01-31
Under hire purchased contracts or finance leases
63,109 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
8,847 GBP2025-01-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
22,608 GBP2025-01-31
30,144 GBP2024-01-31
Under hire purchased contracts or finance leases, Motor vehicles
166,720 GBP2025-01-31
Under hire purchased contracts or finance leases
189,328 GBP2025-01-31
197,252 GBP2024-01-31
Motor vehicles, Under hire purchased contracts or finance leases
167,108 GBP2024-01-31
Merchandise
301,784 GBP2025-01-31
305,501 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
674,148 GBP2025-01-31
561,569 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
3,642,292 GBP2025-01-31
3,403,568 GBP2024-01-31
Other Debtors
Current
3,266 GBP2025-01-31
Amount of value-added tax that is recoverable
Current
88,947 GBP2025-01-31
178,419 GBP2024-01-31
Prepayments/Accrued Income
Current
120,090 GBP2025-01-31
152,719 GBP2024-01-31
Debtors
Amounts falling due within one year, Current
4,528,743 GBP2025-01-31
4,296,275 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
2,434,997 GBP2025-01-31
1,698,133 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
75,958 GBP2025-01-31
76,440 GBP2024-01-31
Trade Creditors/Trade Payables
Current
1,168,392 GBP2025-01-31
1,243,367 GBP2024-01-31
Corporation Tax Payable
Current
156,617 GBP2025-01-31
127,325 GBP2024-01-31
Other Taxation & Social Security Payable
Current
31,863 GBP2025-01-31
28,468 GBP2024-01-31
Other Creditors
Current
111,484 GBP2025-01-31
107,472 GBP2024-01-31
Accrued Liabilities
Current
203,555 GBP2025-01-31
76,978 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
132,115 GBP2025-01-31
94,296 GBP2024-01-31
Current, hire purchase agreements, Amounts falling due within one year
76,440 GBP2024-01-31
Between one and five year, hire purchase agreements
132,115 GBP2025-01-31
94,296 GBP2024-01-31
hire purchase agreements
208,073 GBP2025-01-31
170,736 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
68,463 GBP2025-01-31
30,171 GBP2024-01-31
Between one and five year
202,627 GBP2025-01-31
89,959 GBP2024-01-31
More than five year
417,500 GBP2025-01-31
All periods
688,590 GBP2025-01-31
120,130 GBP2024-01-31
Bank Overdrafts
Secured
1,698,133 GBP2024-01-31
Bank Borrowings
Secured
2,434,997 GBP2025-01-31
Total Borrowings
Secured
2,434,997 GBP2025-01-31
1,698,133 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
73,665 GBP2025-01-31
67,111 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-01-31
Class 2 ordinary share
20 shares2025-01-31
Profit/Loss
Retained earnings (accumulated losses)
489,333 GBP2024-02-01 ~ 2025-01-31