Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Property, Plant & Equipment
17,804,437 GBP2024-03-31
12,291,456 GBP2023-03-31
Fixed Assets - Investments
500,000 GBP2024-03-31
500,000 GBP2023-03-31
Fixed Assets
18,304,437 GBP2024-03-31
12,791,456 GBP2023-03-31
Total Inventories
184,389 GBP2024-03-31
239,764 GBP2023-03-31
Debtors
6,289,170 GBP2024-03-31
6,270,871 GBP2023-03-31
Cash at bank and in hand
2,715,820 GBP2024-03-31
2,652,015 GBP2023-03-31
Current Assets
9,189,379 GBP2024-03-31
9,162,650 GBP2023-03-31
Creditors
Current
4,149,297 GBP2024-03-31
3,403,846 GBP2023-03-31
Net Current Assets/Liabilities
5,040,082 GBP2024-03-31
5,758,804 GBP2023-03-31
Total Assets Less Current Liabilities
23,344,519 GBP2024-03-31
18,550,260 GBP2023-03-31
Net Assets/Liabilities
19,873,514 GBP2024-03-31
16,560,586 GBP2023-03-31
Equity
Called up share capital
790 GBP2024-03-31
790 GBP2023-03-31
1,318 GBP2022-03-31
Share premium
239,684 GBP2024-03-31
239,684 GBP2023-03-31
239,684 GBP2022-03-31
Capital redemption reserve
528 GBP2024-03-31
528 GBP2023-03-31
Retained earnings (accumulated losses)
19,632,512 GBP2024-03-31
16,319,584 GBP2023-03-31
23,981,670 GBP2022-03-31
Equity
19,873,514 GBP2024-03-31
16,560,586 GBP2023-03-31
24,222,672 GBP2022-03-31
Issue of Equity Instruments
Called up share capital
-528 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
-528 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,600,000 GBP2023-04-01 ~ 2024-03-31
-1,050,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-3,600,000 GBP2023-04-01 ~ 2024-03-31
-1,050,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
6,912,928 GBP2023-04-01 ~ 2024-03-31
6,352,414 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
6,912,928 GBP2023-04-01 ~ 2024-03-31
6,352,414 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
922023-04-01 ~ 2024-03-31
902022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
8,761,973 GBP2024-03-31
8,761,973 GBP2023-03-31
Plant and equipment
19,177,552 GBP2024-03-31
13,674,909 GBP2023-03-31
Furniture and fittings
370,523 GBP2024-03-31
369,628 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
28,310,048 GBP2024-03-31
22,806,510 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-3,450,837 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-3,450,837 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
5,007,010 GBP2024-03-31
4,906,661 GBP2023-03-31
Plant and equipment
5,215,346 GBP2024-03-31
5,341,451 GBP2023-03-31
Furniture and fittings
283,255 GBP2024-03-31
266,942 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,505,611 GBP2024-03-31
10,515,054 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
100,349 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
1,818,151 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
16,313 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,934,813 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,944,256 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,944,256 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
3,754,963 GBP2024-03-31
3,855,312 GBP2023-03-31
Plant and equipment
13,962,206 GBP2024-03-31
8,333,458 GBP2023-03-31
Furniture and fittings
87,268 GBP2024-03-31
102,686 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
500,000 GBP2023-03-31
Investments in Group Undertakings
500,000 GBP2024-03-31
500,000 GBP2023-03-31
Merchandise
184,389 GBP2024-03-31
239,764 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,390,811 GBP2024-03-31
3,644,097 GBP2023-03-31
Other Debtors
Current
2,224,771 GBP2024-03-31
2,284,771 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
193,368 GBP2024-03-31
Prepayments
Current
480,220 GBP2024-03-31
342,003 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
6,289,170 GBP2024-03-31
6,270,871 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,609,482 GBP2024-03-31
813,295 GBP2023-03-31
Amounts owed to group undertakings
Current
59,780 GBP2024-03-31
423,093 GBP2023-03-31
Corporation Tax Payable
Current
581,689 GBP2024-03-31
977,885 GBP2023-03-31
Other Taxation & Social Security Payable
Current
225,031 GBP2024-03-31
250,512 GBP2023-03-31
Other Creditors
Current
137,329 GBP2024-03-31
61,127 GBP2023-03-31
Loans received from directors
1,424,752 GBP2024-03-31
451,959 GBP2023-03-31
Accrued Liabilities
Current
111,234 GBP2024-03-31
110,635 GBP2023-03-31
Deferred Tax Liabilities
3,471,005 GBP2024-03-31
1,989,674 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,471,005 GBP2024-03-31
1,989,674 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
790 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
6,912,928 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
6,912,928 GBP2023-04-01 ~ 2024-03-31