46140 - Agents Involved In The Sale Of Machinery, Industrial Equipment, Ships And Aircraft
Turnover/Revenue
23,105,885 GBP2022-11-01 ~ 2023-10-31
21,010,319 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
-19,413,025 GBP2022-11-01 ~ 2023-10-31
-18,043,988 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
3,692,860 GBP2022-11-01 ~ 2023-10-31
2,966,331 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-3,214,766 GBP2022-11-01 ~ 2023-10-31
-2,786,245 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
537,088 GBP2022-11-01 ~ 2023-10-31
680,713 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
415,907 GBP2022-11-01 ~ 2023-10-31
607,568 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
415,907 GBP2022-11-01 ~ 2023-10-31
607,568 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
1,913,526 GBP2023-10-31
1,760,336 GBP2022-10-31
Fixed Assets
1,913,526 GBP2023-10-31
1,760,336 GBP2022-10-31
Total Inventories
5,121,602 GBP2023-10-31
6,595,371 GBP2022-10-31
Debtors
1,910,499 GBP2023-10-31
2,671,575 GBP2022-10-31
Cash at bank and in hand
458,730 GBP2023-10-31
459,959 GBP2022-10-31
Current Assets
7,490,831 GBP2023-10-31
9,726,905 GBP2022-10-31
Creditors
Current
4,920,772 GBP2023-10-31
7,125,177 GBP2022-10-31
Net Current Assets/Liabilities
2,570,059 GBP2023-10-31
2,601,728 GBP2022-10-31
Total Assets Less Current Liabilities
4,483,585 GBP2023-10-31
4,362,064 GBP2022-10-31
Net Assets/Liabilities
3,825,418 GBP2023-10-31
3,611,511 GBP2022-10-31
Equity
Called up share capital
3,000 GBP2023-10-31
3,000 GBP2022-10-31
3,000 GBP2021-10-31
Retained earnings (accumulated losses)
3,822,418 GBP2023-10-31
3,608,511 GBP2022-10-31
3,140,943 GBP2021-10-31
Equity
3,825,418 GBP2023-10-31
3,611,511 GBP2022-10-31
3,143,943 GBP2021-10-31
Dividends Paid
Retained earnings (accumulated losses)
-202,000 GBP2022-11-01 ~ 2023-10-31
-140,000 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
-202,000 GBP2022-11-01 ~ 2023-10-31
-140,000 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
415,907 GBP2022-11-01 ~ 2023-10-31
607,568 GBP2021-11-01 ~ 2022-10-31
Wages/Salaries
1,773,799 GBP2022-11-01 ~ 2023-10-31
1,572,873 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
192,852 GBP2022-11-01 ~ 2023-10-31
169,332 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
60,817 GBP2022-11-01 ~ 2023-10-31
51,199 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
2,027,468 GBP2022-11-01 ~ 2023-10-31
1,793,404 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
562022-11-01 ~ 2023-10-31
522021-11-01 ~ 2022-10-31
Director Remuneration
104,170 GBP2022-11-01 ~ 2023-10-31
102,266 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
136,202 GBP2022-11-01 ~ 2023-10-31
109,126 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
7,500 GBP2022-11-01 ~ 2023-10-31
7,500 GBP2021-11-01 ~ 2022-10-31
Current Tax for the Period
77,697 GBP2022-11-01 ~ 2023-10-31
131,908 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
120,941 GBP2022-11-01 ~ 2023-10-31
129,335 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Net goodwill
304,000 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
304,000 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,574,209 GBP2023-10-31
1,566,762 GBP2022-10-31
Plant and equipment
245,221 GBP2023-10-31
245,221 GBP2022-10-31
Furniture and fittings
198,318 GBP2023-10-31
182,380 GBP2022-10-31
Motor vehicles
1,150,004 GBP2023-10-31
883,664 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
3,167,752 GBP2023-10-31
2,878,027 GBP2022-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-28,542 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-28,542 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
252,146 GBP2023-10-31
220,801 GBP2022-10-31
Plant and equipment
245,221 GBP2023-10-31
245,221 GBP2022-10-31
Furniture and fittings
129,078 GBP2023-10-31
106,124 GBP2022-10-31
Motor vehicles
627,781 GBP2023-10-31
545,545 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,254,226 GBP2023-10-31
1,117,691 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
31,345 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
22,954 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
107,637 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
161,936 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-25,401 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-25,401 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings
1,322,063 GBP2023-10-31
1,345,961 GBP2022-10-31
Furniture and fittings
69,240 GBP2023-10-31
76,256 GBP2022-10-31
Motor vehicles
522,223 GBP2023-10-31
338,119 GBP2022-10-31
Raw Materials
888,247 GBP2023-10-31
972,152 GBP2022-10-31
Finished Goods
4,233,355 GBP2023-10-31
5,623,219 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
1,844,132 GBP2023-10-31
2,331,986 GBP2022-10-31
Prepayments
Current
66,367 GBP2023-10-31
339,589 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
1,910,499 GBP2023-10-31
2,671,575 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
180,194 GBP2023-10-31
180,195 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
39,388 GBP2023-10-31
20,043 GBP2022-10-31
Trade Creditors/Trade Payables
Current
2,431,247 GBP2023-10-31
4,794,500 GBP2022-10-31
Corporation Tax Payable
Current
77,697 GBP2023-10-31
135,954 GBP2022-10-31
Other Taxation & Social Security Payable
Current
43,317 GBP2023-10-31
35,707 GBP2022-10-31
Other Creditors
Current
1,480,320 GBP2023-10-31
1,665,950 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
176,460 GBP2023-10-31
168,369 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
546,007 GBP2023-10-31
704,325 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
38,506 GBP2023-10-31
20,471 GBP2022-10-31
Bank Borrowings
Current, Amounts falling due within one year
180,194 GBP2023-10-31
180,195 GBP2022-10-31
Non-current, Between one and two years
180,194 GBP2023-10-31
180,194 GBP2022-10-31
Non-current, Between two and five year
365,813 GBP2023-10-31
490,582 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
38,506 GBP2023-10-31
20,471 GBP2022-10-31
hire purchase agreements
77,894 GBP2023-10-31
40,514 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,000 GBP2023-10-31
15,000 GBP2022-10-31
Between one and five year
15,000 GBP2022-10-31
All periods
15,000 GBP2023-10-31
30,000 GBP2022-10-31
Bank Borrowings
Secured
726,201 GBP2023-10-31
884,520 GBP2022-10-31
Total Borrowings
Secured
804,095 GBP2023-10-31
925,034 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
73,654 GBP2023-10-31
25,757 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
415,907 GBP2022-11-01 ~ 2023-10-31