46140 - Agents Involved In The Sale Of Machinery, Industrial Equipment, Ships And Aircraft
Turnover/Revenue
23,230,308 GBP2023-11-01 ~ 2024-10-31
23,105,885 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-19,602,684 GBP2023-11-01 ~ 2024-10-31
-19,413,025 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
3,627,624 GBP2023-11-01 ~ 2024-10-31
3,692,860 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-3,243,747 GBP2023-11-01 ~ 2024-10-31
-3,214,766 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
661,728 GBP2023-11-01 ~ 2024-10-31
537,088 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
483,515 GBP2023-11-01 ~ 2024-10-31
415,907 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
483,515 GBP2023-11-01 ~ 2024-10-31
415,907 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
1,906,389 GBP2024-10-31
1,913,526 GBP2023-10-31
Fixed Assets
1,906,389 GBP2024-10-31
1,913,526 GBP2023-10-31
Total Inventories
5,940,304 GBP2024-10-31
5,121,602 GBP2023-10-31
Debtors
2,283,932 GBP2024-10-31
1,910,499 GBP2023-10-31
Cash at bank and in hand
493,861 GBP2024-10-31
458,730 GBP2023-10-31
Current Assets
8,718,097 GBP2024-10-31
7,490,831 GBP2023-10-31
Creditors
Current
5,981,838 GBP2024-10-31
4,920,772 GBP2023-10-31
Net Current Assets/Liabilities
2,736,259 GBP2024-10-31
2,570,059 GBP2023-10-31
Total Assets Less Current Liabilities
4,642,648 GBP2024-10-31
4,483,585 GBP2023-10-31
Net Assets/Liabilities
4,108,933 GBP2024-10-31
3,825,418 GBP2023-10-31
Equity
Called up share capital
3,000 GBP2024-10-31
3,000 GBP2023-10-31
3,000 GBP2022-10-31
Retained earnings (accumulated losses)
4,105,933 GBP2024-10-31
3,822,418 GBP2023-10-31
3,608,511 GBP2022-10-31
Equity
4,108,933 GBP2024-10-31
3,825,418 GBP2023-10-31
3,611,511 GBP2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2023-11-01 ~ 2024-10-31
-202,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-200,000 GBP2023-11-01 ~ 2024-10-31
-202,000 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
483,515 GBP2023-11-01 ~ 2024-10-31
415,907 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
1,806,615 GBP2023-11-01 ~ 2024-10-31
1,773,799 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
188,646 GBP2023-11-01 ~ 2024-10-31
192,852 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
62,149 GBP2023-11-01 ~ 2024-10-31
60,817 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
2,057,410 GBP2023-11-01 ~ 2024-10-31
2,027,468 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
532023-11-01 ~ 2024-10-31
562022-11-01 ~ 2023-10-31
Director Remuneration
104,170 GBP2023-11-01 ~ 2024-10-31
104,170 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
143,237 GBP2023-11-01 ~ 2024-10-31
136,202 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
8,000 GBP2023-11-01 ~ 2024-10-31
7,500 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
170,705 GBP2023-11-01 ~ 2024-10-31
77,697 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
165,432 GBP2023-11-01 ~ 2024-10-31
120,941 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
304,000 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
304,000 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,574,209 GBP2024-10-31
1,574,209 GBP2023-10-31
Plant and equipment
245,221 GBP2024-10-31
245,221 GBP2023-10-31
Furniture and fittings
153,114 GBP2024-10-31
198,318 GBP2023-10-31
Motor vehicles
1,218,231 GBP2024-10-31
1,150,004 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
3,190,775 GBP2024-10-31
3,167,752 GBP2023-10-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-60,171 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-162,988 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-223,159 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
283,630 GBP2024-10-31
252,146 GBP2023-10-31
Plant and equipment
245,221 GBP2024-10-31
245,221 GBP2023-10-31
Furniture and fittings
95,213 GBP2024-10-31
129,078 GBP2023-10-31
Motor vehicles
660,322 GBP2024-10-31
627,781 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,284,386 GBP2024-10-31
1,254,226 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
31,484 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
25,552 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
130,025 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
187,061 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-59,417 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-97,484 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-156,901 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
1,290,579 GBP2024-10-31
1,322,063 GBP2023-10-31
Furniture and fittings
57,901 GBP2024-10-31
69,240 GBP2023-10-31
Motor vehicles
557,909 GBP2024-10-31
522,223 GBP2023-10-31
Raw Materials
816,992 GBP2024-10-31
888,247 GBP2023-10-31
Finished Goods
5,123,312 GBP2024-10-31
4,233,355 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
2,026,798 GBP2024-10-31
1,844,132 GBP2023-10-31
Prepayments
Current
257,134 GBP2024-10-31
66,367 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
2,283,932 GBP2024-10-31
Current, Amounts falling due within one year
1,910,499 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
180,194 GBP2024-10-31
180,194 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
61,911 GBP2024-10-31
39,388 GBP2023-10-31
Trade Creditors/Trade Payables
Current
3,207,042 GBP2024-10-31
2,431,247 GBP2023-10-31
Corporation Tax Payable
Current
204,083 GBP2024-10-31
77,697 GBP2023-10-31
Other Taxation & Social Security Payable
Current
38,477 GBP2024-10-31
43,317 GBP2023-10-31
Other Creditors
Current
1,706,301 GBP2024-10-31
1,480,320 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
176,515 GBP2024-10-31
176,460 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
384,540 GBP2024-10-31
546,007 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
72,948 GBP2024-10-31
38,506 GBP2023-10-31
Bank Borrowings
Current, Amounts falling due within one year
180,194 GBP2023-10-31
Non-current, Between one and two years
180,194 GBP2024-10-31
180,194 GBP2023-10-31
Between two and five year, Non-current
204,346 GBP2024-10-31
Non-current, Between two and five year
365,813 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
61,911 GBP2024-10-31
Between one and five year, hire purchase agreements
72,948 GBP2024-10-31
38,506 GBP2023-10-31
hire purchase agreements
134,859 GBP2024-10-31
77,894 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,000 GBP2023-10-31
Bank Borrowings
Secured
564,734 GBP2024-10-31
726,201 GBP2023-10-31
Total Borrowings
Secured
699,593 GBP2024-10-31
804,095 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
76,227 GBP2024-10-31
73,654 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
483,515 GBP2023-11-01 ~ 2024-10-31