Turnover/Revenue
14,206,684 GBP2023-03-01 ~ 2024-02-29
15,216,232 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
-10,283,001 GBP2023-03-01 ~ 2024-02-29
-11,021,110 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
3,923,683 GBP2023-03-01 ~ 2024-02-29
4,195,122 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-3,045,085 GBP2023-03-01 ~ 2024-02-29
-2,832,975 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
878,598 GBP2023-03-01 ~ 2024-02-29
1,362,147 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
12,241 GBP2023-03-01 ~ 2024-02-29
999 GBP2022-03-01 ~ 2023-02-28
Interest Payable/Similar Charges (Finance Costs)
-1,947 GBP2023-03-01 ~ 2024-02-29
-6,125 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
888,892 GBP2023-03-01 ~ 2024-02-29
1,357,021 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
706,030 GBP2023-03-01 ~ 2024-02-29
1,075,784 GBP2022-03-01 ~ 2023-02-28
Equity
Retained earnings (accumulated losses)
5,044,636 GBP2024-02-29
5,044,636 GBP2023-03-01
4,505,647 GBP2023-02-28
4,505,647 GBP2022-03-01
3,466,863 GBP2021-03-01
Dividends Paid
-167,041 GBP2023-03-01 ~ 2024-02-29
-37,000 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
2,458,099 GBP2024-02-29
1,146,213 GBP2023-02-28
Total Inventories
1,090,811 GBP2024-02-29
1,133,763 GBP2023-02-28
Debtors
Current
2,078,579 GBP2024-02-29
2,150,603 GBP2023-02-28
Cash at bank and in hand
1,227,237 GBP2024-02-29
1,492,680 GBP2023-02-28
Creditors
Non-current
-18,117 GBP2024-02-29
-41,645 GBP2023-02-28
Equity
Called up share capital
100 GBP2024-02-29
100 GBP2023-02-28
Cash and Cash Equivalents
1,227,237 GBP2024-02-29
1,492,680 GBP2023-02-28
815,466 GBP2022-02-28
Property, Plant & Equipment - Depreciation Expense
297,080 GBP2023-03-01 ~ 2024-02-29
276,258 GBP2022-03-01 ~ 2023-02-28
Audit Fees/Expenses
10,000 GBP2023-03-01 ~ 2024-02-29
0 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
372023-03-01 ~ 2024-02-29
332022-03-01 ~ 2023-02-28
Wages/Salaries
1,176,971 GBP2023-03-01 ~ 2024-02-29
1,112,048 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
120,069 GBP2023-03-01 ~ 2024-02-29
117,231 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,599 GBP2023-03-01 ~ 2024-02-29
25,557 GBP2022-03-01 ~ 2023-02-28
Director Remuneration
126,124 GBP2023-03-01 ~ 2024-02-29
82,885 GBP2022-03-01 ~ 2023-02-28
Current Tax for the Period
19,854 GBP2023-03-01 ~ 2024-02-29
229,873 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
198,236 GBP2023-03-01 ~ 2024-02-29
47,206 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
222,223 GBP2023-03-01 ~ 2024-02-29
257,834 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings
647,734 GBP2024-02-29
514,930 GBP2023-02-28
Plant and equipment
2,242,906 GBP2024-02-29
1,193,986 GBP2023-02-28
Vehicles
1,566,766 GBP2024-02-29
1,234,866 GBP2023-02-28
Office equipment
28,326 GBP2024-02-29
21,072 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
4,485,732 GBP2024-02-29
2,964,854 GBP2023-02-28
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2023-03-01 ~ 2024-02-29
Plant and equipment
-32,579 GBP2023-03-01 ~ 2024-02-29
Office equipment
0 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Disposals
-93,149 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
0 GBP2024-02-29
0 GBP2023-02-28
Plant and equipment
1,030,463 GBP2024-02-29
967,522 GBP2023-02-28
Vehicles
978,091 GBP2024-02-29
836,989 GBP2023-02-28
Office equipment
19,079 GBP2024-02-29
14,130 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,027,633 GBP2024-02-29
1,818,641 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2023-03-01 ~ 2024-02-29
Plant and equipment
92,896 GBP2023-03-01 ~ 2024-02-29
Vehicles
199,235 GBP2023-03-01 ~ 2024-02-29
Office equipment
4,949 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
297,080 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2023-03-01 ~ 2024-02-29
Plant and equipment
-29,955 GBP2023-03-01 ~ 2024-02-29
Office equipment
0 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-88,088 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Land and buildings
647,734 GBP2024-02-29
514,930 GBP2023-02-28
Plant and equipment
1,212,443 GBP2024-02-29
226,464 GBP2023-02-28
Vehicles
588,675 GBP2024-02-29
397,877 GBP2023-02-28
Office equipment
9,247 GBP2024-02-29
6,942 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
1,929,909 GBP2024-02-29
2,091,627 GBP2023-02-28
Amount of value-added tax that is recoverable
Current
17,789 GBP2024-02-29
0 GBP2023-02-28
Amount of corporation tax that is recoverable
Current
25,146 GBP2024-02-29
0 GBP2023-02-28
Prepayments/Accrued Income
Current
105,735 GBP2024-02-29
3,279 GBP2023-02-28
Amounts owed by directors
Current
0 GBP2024-02-29
55,697 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Current
23,528 GBP2024-02-29
29,371 GBP2023-02-28
Amounts owed to directors
Current
8,492 GBP2024-02-29
0 GBP2023-02-28
Trade Creditors/Trade Payables
Current
1,275,740 GBP2024-02-29
887,264 GBP2023-02-28
Corporation Tax Payable
Current
0 GBP2024-02-29
64,187 GBP2023-02-28
Amount of value-added tax that is payable
Current
0 GBP2024-02-29
124,877 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
89,272 GBP2024-02-29
63,462 GBP2023-02-28
Other Creditors
Current
8,677 GBP2024-02-29
4,605 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Non-current
18,117 GBP2024-02-29
41,645 GBP2023-02-28
Amounts owed to directors
Non-current
0 GBP2024-02-29
0 GBP2023-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
350,458 GBP2024-02-29
169,998 GBP2023-02-28
Deferred Tax Liabilities
Accelerated tax depreciation
351,014 GBP2024-02-29
170,459 GBP2023-02-28
Net Deferred Tax Liability/Asset
-350,458 GBP2024-02-29
-169,998 GBP2023-02-28
-118,634 GBP2022-02-28
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-180,460 GBP2023-03-01 ~ 2024-02-29
-51,364 GBP2022-03-01 ~ 2023-02-28
Amounts owed by directors
0 GBP2024-02-29
55,697 GBP2023-02-28
Amounts owed to directors
-8,492 GBP2024-02-29
0 GBP2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-02-29
Par Value of Share
Class 1 ordinary share
1 GBP2023-03-01 ~ 2024-02-29
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2023-03-01 ~ 2024-02-29
100 GBP2022-03-01 ~ 2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,172 GBP2024-02-29
9,184 GBP2023-02-28
Between one and five year
36,000 GBP2024-02-29
8,296 GBP2023-02-28
More than five year
264,000 GBP2024-02-29
0 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
313,172 GBP2024-02-29
17,480 GBP2023-02-28