Turnover/Revenue
14,293,423 GBP2024-03-01 ~ 2025-02-28
14,206,684 GBP2023-03-01 ~ 2024-02-29
Cost of Sales
-10,208,301 GBP2024-03-01 ~ 2025-02-28
-10,283,001 GBP2023-03-01 ~ 2024-02-29
Gross Profit/Loss
4,085,122 GBP2024-03-01 ~ 2025-02-28
3,923,683 GBP2023-03-01 ~ 2024-02-29
Administrative Expenses
-3,522,701 GBP2024-03-01 ~ 2025-02-28
-3,045,085 GBP2023-03-01 ~ 2024-02-29
Operating Profit/Loss
562,421 GBP2024-03-01 ~ 2025-02-28
878,598 GBP2023-03-01 ~ 2024-02-29
Other Interest Receivable/Similar Income (Finance Income)
25,514 GBP2024-03-01 ~ 2025-02-28
12,241 GBP2023-03-01 ~ 2024-02-29
Interest Payable/Similar Charges (Finance Costs)
-928 GBP2024-03-01 ~ 2025-02-28
-1,947 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
587,007 GBP2024-03-01 ~ 2025-02-28
888,892 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
436,634 GBP2024-03-01 ~ 2025-02-28
706,030 GBP2023-03-01 ~ 2024-02-29
Equity
Retained earnings (accumulated losses)
5,226,168 GBP2025-02-28
5,226,168 GBP2024-03-01
5,044,636 GBP2024-02-29
5,044,636 GBP2023-03-01
4,505,647 GBP2022-03-01
Dividends Paid
-255,102 GBP2024-03-01 ~ 2025-02-28
-167,041 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
3,527,365 GBP2025-02-28
2,458,099 GBP2024-02-29
Total Inventories
1,006,248 GBP2025-02-28
1,090,811 GBP2024-02-29
Debtors
Current
2,146,318 GBP2025-02-28
2,078,579 GBP2024-02-29
Cash at bank and in hand
658,082 GBP2025-02-28
1,227,237 GBP2024-02-29
Creditors
Non-current
0 GBP2025-02-28
-18,117 GBP2024-02-29
Equity
Called up share capital
100 GBP2025-02-28
100 GBP2024-02-29
Cash and Cash Equivalents
658,082 GBP2025-02-28
1,227,237 GBP2024-02-29
1,492,680 GBP2023-02-28
Property, Plant & Equipment - Depreciation Expense
390,522 GBP2024-03-01 ~ 2025-02-28
297,080 GBP2023-03-01 ~ 2024-02-29
Audit Fees/Expenses
10,000 GBP2024-03-01 ~ 2025-02-28
10,000 GBP2023-03-01 ~ 2024-02-29
Average Number of Employees
382024-03-01 ~ 2025-02-28
372023-03-01 ~ 2024-02-29
Wages/Salaries
1,267,969 GBP2024-03-01 ~ 2025-02-28
1,176,971 GBP2023-03-01 ~ 2024-02-29
Social Security Costs
135,907 GBP2024-03-01 ~ 2025-02-28
120,069 GBP2023-03-01 ~ 2024-02-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
149,259 GBP2024-03-01 ~ 2025-02-28
139,931 GBP2023-03-01 ~ 2024-02-29
Director Remuneration
120,000 GBP2024-03-01 ~ 2025-02-28
126,124 GBP2023-03-01 ~ 2024-02-29
Current Tax for the Period
0 GBP2024-03-01 ~ 2025-02-28
19,854 GBP2023-03-01 ~ 2024-02-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
150,373 GBP2024-03-01 ~ 2025-02-28
198,236 GBP2023-03-01 ~ 2024-02-29
Tax Expense/Credit at Applicable Tax Rate
146,752 GBP2024-03-01 ~ 2025-02-28
217,690 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
Land and buildings
1,252,029 GBP2025-02-28
647,734 GBP2024-02-29
Plant and equipment
2,887,024 GBP2025-02-28
2,242,906 GBP2024-02-29
Vehicles
1,731,173 GBP2025-02-28
1,566,766 GBP2024-02-29
Office equipment
28,326 GBP2025-02-28
28,326 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
5,898,552 GBP2025-02-28
4,485,732 GBP2024-02-29
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2024-03-01 ~ 2025-02-28
Plant and equipment
0 GBP2024-03-01 ~ 2025-02-28
Office equipment
0 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Disposals
-46,968 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
0 GBP2025-02-28
0 GBP2024-02-29
Plant and equipment
1,165,089 GBP2025-02-28
1,030,463 GBP2024-02-29
Vehicles
1,182,294 GBP2025-02-28
978,091 GBP2024-02-29
Office equipment
23,804 GBP2025-02-28
19,079 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,371,187 GBP2025-02-28
2,027,633 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2024-03-01 ~ 2025-02-28
Plant and equipment
134,626 GBP2024-03-01 ~ 2025-02-28
Vehicles
251,171 GBP2024-03-01 ~ 2025-02-28
Office equipment
4,725 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
390,522 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2024-03-01 ~ 2025-02-28
Plant and equipment
0 GBP2024-03-01 ~ 2025-02-28
Office equipment
0 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-46,968 GBP2024-03-01 ~ 2025-02-28
Trade Debtors/Trade Receivables
Current
2,027,127 GBP2025-02-28
1,929,909 GBP2024-02-29
Amount of value-added tax that is recoverable
Current
0 GBP2025-02-28
17,789 GBP2024-02-29
Amount of corporation tax that is recoverable
Current
0 GBP2025-02-28
25,146 GBP2024-02-29
Prepayments/Accrued Income
Current
119,191 GBP2025-02-28
105,735 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Current
18,117 GBP2025-02-28
23,528 GBP2024-02-29
Amounts owed to directors
Current
10,207 GBP2025-02-28
8,492 GBP2024-02-29
Trade Creditors/Trade Payables
Current
1,409,057 GBP2025-02-28
1,275,740 GBP2024-02-29
Amount of value-added tax that is payable
Current
37,426 GBP2025-02-28
0 GBP2024-02-29
Accrued Liabilities/Deferred Income
Current
82,294 GBP2025-02-28
89,272 GBP2024-02-29
Other Creditors
Current
14,630 GBP2025-02-28
8,677 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2025-02-28
18,117 GBP2024-02-29
Amounts owed to directors
Non-current
0 GBP2025-02-28
0 GBP2024-02-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
500,831 GBP2025-02-28
350,458 GBP2024-02-29
Deferred Tax Liabilities
Accelerated tax depreciation
550,144 GBP2025-02-28
351,014 GBP2024-02-29
Net Deferred Tax Liability/Asset
-500,831 GBP2025-02-28
-350,458 GBP2024-02-29
-169,998 GBP2023-02-28
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-150,373 GBP2024-03-01 ~ 2025-02-28
-180,460 GBP2023-03-01 ~ 2024-02-29
Amounts owed to directors
-10,207 GBP2025-02-28
-8,492 GBP2024-02-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-02-28
Par Value of Share
Class 1 ordinary share
1 GBP2024-03-01 ~ 2025-02-28
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2024-03-01 ~ 2025-02-28
100 GBP2023-03-01 ~ 2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
58,360 GBP2025-02-28
13,172 GBP2024-02-29
Between one and five year
173,866 GBP2025-02-28
36,000 GBP2024-02-29
More than five year
277,189 GBP2025-02-28
264,000 GBP2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
509,415 GBP2025-02-28
313,172 GBP2024-02-29