Average Number of Employees
192023-08-01 ~ 2024-07-31
192023-01-01 ~ 2023-07-31
Turnover/Revenue
11,813,042 GBP2023-08-01 ~ 2024-07-31
8,490,017 GBP2023-01-01 ~ 2023-07-31
Cost of Sales
-8,966,512 GBP2023-08-01 ~ 2024-07-31
-7,070,819 GBP2023-01-01 ~ 2023-07-31
Gross Profit/Loss
2,846,530 GBP2023-08-01 ~ 2024-07-31
1,419,198 GBP2023-01-01 ~ 2023-07-31
Administrative Expenses
-1,771,579 GBP2023-08-01 ~ 2024-07-31
-723,728 GBP2023-01-01 ~ 2023-07-31
Operating Profit/Loss
-1,151,525 GBP2023-08-01 ~ 2024-07-31
959,812 GBP2023-01-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
41,066 GBP2023-08-01 ~ 2024-07-31
13,653 GBP2023-01-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
-1,148,947 GBP2023-08-01 ~ 2024-07-31
958,487 GBP2023-01-01 ~ 2023-07-31
Profit/Loss
-1,184,323 GBP2023-08-01 ~ 2024-07-31
757,890 GBP2023-01-01 ~ 2023-07-31
Comprehensive Income/Expense
-1,184,323 GBP2023-08-01 ~ 2024-07-31
757,890 GBP2023-01-01 ~ 2023-07-31
Intangible Assets
87,500 GBP2024-07-31
137,500 GBP2023-07-31
Property, Plant & Equipment
56,809 GBP2024-07-31
189,214 GBP2023-07-31
Fixed Assets
144,309 GBP2024-07-31
326,714 GBP2023-07-31
Debtors
Non-current
2,258,010 GBP2024-07-31
Current
1,038,112 GBP2024-07-31
4,890,498 GBP2023-07-31
Current assets - Investments
2,558,549 GBP2023-07-31
Cash at bank and in hand
1,973,081 GBP2024-07-31
2,464,013 GBP2023-07-31
Current Assets
5,269,203 GBP2024-07-31
9,913,060 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-4,244,036 GBP2024-07-31
Net Current Assets/Liabilities
1,025,167 GBP2024-07-31
6,199,127 GBP2023-07-31
Total Assets Less Current Liabilities
1,169,476 GBP2024-07-31
6,525,841 GBP2023-07-31
Net Assets/Liabilities
1,162,572 GBP2024-07-31
6,361,895 GBP2023-07-31
Equity
Called up share capital
240,000 GBP2024-07-31
240,000 GBP2023-07-31
240,000 GBP2023-01-01
Capital redemption reserve
613,492 GBP2024-07-31
613,492 GBP2023-07-31
613,492 GBP2023-01-01
Retained earnings (accumulated losses)
309,080 GBP2024-07-31
5,508,403 GBP2023-07-31
4,750,513 GBP2023-01-01
Equity
1,162,572 GBP2024-07-31
6,361,895 GBP2023-07-31
5,604,005 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,184,323 GBP2023-08-01 ~ 2024-07-31
757,890 GBP2023-01-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,184,323 GBP2023-08-01 ~ 2024-07-31
757,890 GBP2023-01-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-4,015,000 GBP2023-08-01 ~ 2024-07-31
Dividends Paid
-4,015,000 GBP2023-08-01 ~ 2024-07-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-4,015,000 GBP2023-08-01 ~ 2024-07-31
Equity - Income/Expense Recognised Directly
-4,015,000 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-08-01 ~ 2024-07-31
Furniture and fittings
102023-08-01 ~ 2024-07-31
Office equipment
102023-08-01 ~ 2024-07-31
Audit Fees/Expenses
8,400 GBP2023-08-01 ~ 2024-07-31
Wages/Salaries
860,092 GBP2023-08-01 ~ 2024-07-31
436,982 GBP2023-01-01 ~ 2023-07-31
Social Security Costs
62,422 GBP2023-08-01 ~ 2024-07-31
Staff Costs/Employee Benefits Expense
936,371 GBP2023-08-01 ~ 2024-07-31
444,811 GBP2023-01-01 ~ 2023-07-31
Director Remuneration
12,000 GBP2023-08-01 ~ 2024-07-31
21,000 GBP2023-01-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-149,743 GBP2023-08-01 ~ 2024-07-31
2,490 GBP2023-01-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
-287,237 GBP2023-08-01 ~ 2024-07-31
239,622 GBP2023-01-01 ~ 2023-07-31
Dividends Paid on Shares
4,015,000 GBP2023-08-01 ~ 2024-07-31
Intangible Assets - Gross Cost
Goodwill
1,007,500 GBP2024-07-31
1,007,500 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
920,000 GBP2024-07-31
870,000 GBP2023-07-31
Intangible Assets
Goodwill
87,500 GBP2024-07-31
137,500 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
112,736 GBP2023-07-31
Furniture and fittings
18,205 GBP2024-07-31
18,205 GBP2023-07-31
Office equipment
239,346 GBP2024-07-31
235,986 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
257,551 GBP2024-07-31
366,927 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-112,736 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-112,736 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
7,805 GBP2023-07-31
Office equipment
169,908 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
177,713 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
9,394 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings, Owned/Freehold
1,582 GBP2023-08-01 ~ 2024-07-31
Owned/Freehold
32,423 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-9,394 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,394 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
9,387 GBP2024-07-31
Office equipment
191,355 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
200,742 GBP2024-07-31
Property, Plant & Equipment
Furniture and fittings
8,818 GBP2024-07-31
10,400 GBP2023-07-31
Office equipment
47,991 GBP2024-07-31
66,078 GBP2023-07-31
Motor vehicles
112,736 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
1,958 GBP2024-07-31
Other Debtors
Current
4,861,687 GBP2023-07-31
Prepayments/Accrued Income
Current
1,036,154 GBP2024-07-31
28,811 GBP2023-07-31
Cash and Cash Equivalents
1,973,081 GBP2024-07-31
2,464,013 GBP2023-07-31
Bank Borrowings
Current
410,000 GBP2023-07-31
Corporation Tax Payable
Current
115,789 GBP2024-07-31
Taxation/Social Security Payable
Current
31,647 GBP2024-07-31
413,925 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
84,015 GBP2023-07-31
Other Creditors
Current
89,086 GBP2024-07-31
1,714 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
4,007,514 GBP2024-07-31
2,804,279 GBP2023-07-31
Creditors
Current
4,244,036 GBP2024-07-31
3,713,933 GBP2023-07-31
Total Borrowings
410,000 GBP2023-07-31
Net Deferred Tax Liability/Asset
-6,904 GBP2024-07-31
-163,946 GBP2023-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
157,042 GBP2023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
240,000 shares2024-07-31
240,000 shares2023-07-31
Par Value of Share
Class 1 ordinary share
1.002023-08-01 ~ 2024-07-31