Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Property, Plant & Equipment
6,609,520 GBP2023-12-31
7,627,938 GBP2022-12-31
Debtors
Non-current
205,053 GBP2023-12-31
205,053 GBP2022-12-31
Current
1,723,762 GBP2023-12-31
1,196,090 GBP2022-12-31
Cash at bank and in hand
3,208,875 GBP2023-12-31
2,420,690 GBP2022-12-31
Current Assets
5,137,690 GBP2023-12-31
3,821,833 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-486,074 GBP2023-12-31
-345,028 GBP2022-12-31
Net Current Assets/Liabilities
4,651,616 GBP2023-12-31
3,476,805 GBP2022-12-31
Total Assets Less Current Liabilities
11,261,136 GBP2023-12-31
11,104,743 GBP2022-12-31
Net Assets/Liabilities
10,998,049 GBP2023-12-31
10,861,598 GBP2022-12-31
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2022-12-31
Retained earnings (accumulated losses)
10,997,849 GBP2023-12-31
10,861,398 GBP2022-12-31
Equity
10,998,049 GBP2023-12-31
10,861,598 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
21,180,723 GBP2023-12-31
21,122,141 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
13,494,203 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,077,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
14,571,203 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
6,609,520 GBP2023-12-31
7,627,938 GBP2022-12-31
Other Debtors
Non-current
205,053 GBP2023-12-31
205,053 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
167,931 GBP2023-12-31
107,253 GBP2022-12-31
Other Debtors
Current
5,684 GBP2023-12-31
200 GBP2022-12-31
Prepayments/Accrued Income
Current
1,550,147 GBP2023-12-31
1,088,637 GBP2022-12-31
Trade Creditors/Trade Payables
Current
104,730 GBP2023-12-31
95,690 GBP2022-12-31
Taxation/Social Security Payable
Current
237,470 GBP2023-12-31
200,555 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
143,874 GBP2023-12-31
48,783 GBP2022-12-31
Creditors
Current
486,074 GBP2023-12-31
345,028 GBP2022-12-31
Net Deferred Tax Liability/Asset
-263,087 GBP2023-12-31
-243,145 GBP2022-12-31
-154,878 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-19,942 GBP2023-01-01 ~ 2023-12-31
-88,267 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-263,087 GBP2023-12-31
-243,145 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2023-12-31
200 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
80,000 GBP2023-12-31
80,000 GBP2022-12-31
Between one and five year
320,000 GBP2023-12-31
320,000 GBP2022-12-31
More than five year
488,110 GBP2023-12-31
568,110 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
888,110 GBP2023-12-31
968,110 GBP2022-12-31