Turnover/Revenue
5,143,455 GBP2023-07-01 ~ 2024-06-30
4,910,105 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-2,462,420 GBP2023-07-01 ~ 2024-06-30
-2,436,934 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
2,681,035 GBP2023-07-01 ~ 2024-06-30
2,473,171 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-2,603,388 GBP2023-07-01 ~ 2024-06-30
-2,394,056 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
12 GBP2023-07-01 ~ 2024-06-30
4 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-23,709 GBP2023-07-01 ~ 2024-06-30
-40,967 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
53,950 GBP2023-07-01 ~ 2024-06-30
38,152 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
85,161 GBP2023-07-01 ~ 2024-06-30
61,829 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
139,111 GBP2023-07-01 ~ 2024-06-30
99,981 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
10,916 GBP2023-06-30
Fixed Assets
1 GBP2024-06-30
10,917 GBP2023-06-30
Total Inventories
69,811 GBP2024-06-30
68,900 GBP2023-06-30
Debtors
Current
249,649 GBP2024-06-30
241,742 GBP2023-06-30
Cash at bank and in hand
320,538 GBP2024-06-30
457,732 GBP2023-06-30
Current Assets
639,998 GBP2024-06-30
768,374 GBP2023-06-30
Net Current Assets/Liabilities
82,329 GBP2024-06-30
116,302 GBP2023-06-30
Total Assets Less Current Liabilities
82,330 GBP2024-06-30
127,219 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-48,000 GBP2024-06-30
-96,000 GBP2023-06-30
Net Assets/Liabilities
34,330 GBP2024-06-30
31,219 GBP2023-06-30
Average Number of Employees
442023-07-01 ~ 2024-06-30
442022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
44,104 GBP2024-06-30
44,104 GBP2023-06-30
Plant and equipment
234,240 GBP2024-06-30
234,240 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
278,344 GBP2024-06-30
278,344 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
44,104 GBP2024-06-30
43,445 GBP2023-06-30
Plant and equipment
234,240 GBP2024-06-30
223,331 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
278,344 GBP2024-06-30
266,776 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
659 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
10,909 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,568 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Furniture and fittings
659 GBP2023-06-30
Plant and equipment
10,909 GBP2023-06-30
Motor vehicles
-652 GBP2023-06-30
Value of work in progress
65,869 GBP2024-06-30
65,869 GBP2023-06-30
Other types of inventories not specified separately
3,942 GBP2024-06-30
3,031 GBP2023-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
180,220 GBP2024-06-30
144,307 GBP2023-06-30
Other Debtors
Current, Amounts falling due within one year
57,179 GBP2024-06-30
62,059 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
249,649 GBP2024-06-30
241,742 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
48,000 GBP2024-06-30
50,877 GBP2023-06-30
Non-current, Amounts falling due after one year
48,000 GBP2024-06-30
96,000 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
0.002023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
51,000 shares2024-06-30
51,000 shares2023-06-30
Bank Borrowings
Non-current
48,000 GBP2024-06-30
96,000 GBP2023-06-30
Current
48,000 GBP2024-06-30
48,000 GBP2023-06-30
Total Borrowings
Current
48,000 GBP2024-06-30
50,877 GBP2023-06-30
Director Remuneration
310,120 GBP2023-07-01 ~ 2024-06-30
237,669 GBP2022-07-01 ~ 2023-06-30