Administrative Expenses
-3,231,428 GBP2024-04-01 ~ 2025-03-31
-4,340,636 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
168,105 GBP2024-04-01 ~ 2025-03-31
175,779 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-3,584 GBP2024-04-01 ~ 2025-03-31
-4,867 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
3,569,872 GBP2024-04-01 ~ 2025-03-31
2,421,557 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,597,655 GBP2024-04-01 ~ 2025-03-31
1,731,977 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other
1,659,743 GBP2025-03-31
1,854,031 GBP2024-03-31
Property, Plant & Equipment
238,371 GBP2025-03-31
277,208 GBP2024-03-31
Fixed Assets
1,898,114 GBP2025-03-31
2,131,239 GBP2024-03-31
Debtors
6,081,233 GBP2025-03-31
4,097,410 GBP2024-03-31
Cash at bank and in hand
6,599 GBP2025-03-31
6,460 GBP2024-03-31
Current Assets
6,087,832 GBP2025-03-31
4,103,870 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,773,437 GBP2025-03-31
Net Current Assets/Liabilities
4,314,395 GBP2025-03-31
2,444,487 GBP2024-03-31
Total Assets Less Current Liabilities
6,212,509 GBP2025-03-31
4,575,726 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-24,697 GBP2025-03-31
Net Assets/Liabilities
6,162,237 GBP2025-03-31
4,464,582 GBP2024-03-31
Equity
Called up share capital
107 GBP2025-03-31
107 GBP2024-03-31
107 GBP2023-03-31
Share premium
299,998 GBP2025-03-31
299,998 GBP2024-03-31
299,998 GBP2023-03-31
Capital redemption reserve
11 GBP2025-03-31
11 GBP2024-03-31
11 GBP2023-03-31
Retained earnings (accumulated losses)
5,862,121 GBP2025-03-31
4,164,466 GBP2024-03-31
4,175,228 GBP2023-03-31
Equity
6,162,237 GBP2025-03-31
4,464,582 GBP2024-03-31
4,475,344 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,597,655 GBP2024-04-01 ~ 2025-03-31
1,731,977 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,742,739 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-900,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
24,970 GBP2024-04-01 ~ 2025-03-31
21,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1182024-04-01 ~ 2025-03-31
1412023-04-01 ~ 2024-03-31
Wages/Salaries
3,752,865 GBP2024-04-01 ~ 2025-03-31
4,365,909 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
125,221 GBP2024-04-01 ~ 2025-03-31
144,178 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,215,509 GBP2024-04-01 ~ 2025-03-31
4,903,258 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
554,326 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-11,484 GBP2024-04-01 ~ 2025-03-31
14,156 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
1,467,558 GBP2025-03-31
1,467,558 GBP2024-03-31
Intangible Assets - Gross Cost
4,416,564 GBP2025-03-31
4,312,151 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,467,558 GBP2025-03-31
1,467,558 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
2,756,821 GBP2025-03-31
2,458,120 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
298,701 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Goodwill
0 GBP2025-03-31
0 GBP2024-03-31
Intangible Assets
1,659,743 GBP2025-03-31
1,854,031 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
0 GBP2025-03-31
25,209 GBP2024-03-31
Furniture and fittings
114,229 GBP2025-03-31
148,963 GBP2024-03-31
Computers
705,340 GBP2025-03-31
816,048 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
819,569 GBP2025-03-31
990,220 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-25,209 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-59,430 GBP2024-04-01 ~ 2025-03-31
Computers
-163,976 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-248,615 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
0 GBP2025-03-31
21,713 GBP2024-03-31
Furniture and fittings
17,450 GBP2025-03-31
52,365 GBP2024-03-31
Computers
563,748 GBP2025-03-31
638,934 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
581,198 GBP2025-03-31
713,012 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
230 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
16,292 GBP2024-04-01 ~ 2025-03-31
Computers
85,329 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
101,851 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-21,943 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-51,207 GBP2024-04-01 ~ 2025-03-31
Computers
-160,515 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-233,665 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
0 GBP2025-03-31
3,496 GBP2024-03-31
Furniture and fittings
96,779 GBP2025-03-31
96,598 GBP2024-03-31
Computers
141,592 GBP2025-03-31
177,114 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
36,295 GBP2025-03-31
125,405 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
1,952 GBP2025-03-31
216,832 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
5,953,347 GBP2025-03-31
3,387,371 GBP2024-03-31
Other Debtors
Current
56,794 GBP2025-03-31
246,593 GBP2024-03-31
Prepayments/Accrued Income
Current
32,845 GBP2025-03-31
121,209 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
6,081,233 GBP2025-03-31
Amounts falling due within one year, Current
4,097,410 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
22,631 GBP2025-03-31
37,591 GBP2024-03-31
Trade Creditors/Trade Payables
Current
155,866 GBP2025-03-31
279,079 GBP2024-03-31
Amounts owed to group undertakings
Current
18,997 GBP2025-03-31
21,521 GBP2024-03-31
Other Taxation & Social Security Payable
Current
376,672 GBP2025-03-31
423,951 GBP2024-03-31
Other Creditors
Current
1,199,271 GBP2025-03-31
897,241 GBP2024-03-31
Creditors
Current
1,773,437 GBP2025-03-31
1,659,383 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
24,697 GBP2025-03-31
45,262 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
22,631 GBP2025-03-31
37,591 GBP2024-03-31
Minimum gross finance lease payments owing
47,328 GBP2025-03-31
82,853 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
0.01 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2025-03-31
1,000,000 shares2024-03-31
Equity
Called up share capital
107 GBP2025-03-31
107 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
71,889 GBP2025-03-31
Between two and five year
0 GBP2025-03-31
More than five year
0 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
71,889 GBP2025-03-31