Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Intangible Assets
1,019,439 GBP2024-08-31
1,140,649 GBP2023-08-31
Property, Plant & Equipment
871,489 GBP2024-08-31
1,019,344 GBP2023-08-31
Fixed Assets - Investments
15,990 GBP2024-08-31
15,990 GBP2023-08-31
Fixed Assets
1,906,918 GBP2024-08-31
2,175,983 GBP2023-08-31
Total Inventories
427,704 GBP2024-08-31
491,708 GBP2023-08-31
Debtors
2,888,425 GBP2024-08-31
1,834,116 GBP2023-08-31
Cash at bank and in hand
287,440 GBP2024-08-31
571,351 GBP2023-08-31
Current Assets
3,603,569 GBP2024-08-31
2,897,175 GBP2023-08-31
Creditors
Current
4,381,708 GBP2024-08-31
3,846,414 GBP2023-08-31
Net Current Assets/Liabilities
-778,139 GBP2024-08-31
-949,239 GBP2023-08-31
Total Assets Less Current Liabilities
1,128,779 GBP2024-08-31
1,226,744 GBP2023-08-31
Net Assets/Liabilities
-363,970 GBP2024-08-31
-546,566 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
100 GBP2023-08-31
Share premium
55,003 GBP2024-08-31
55,003 GBP2023-08-31
Retained earnings (accumulated losses)
-419,073 GBP2024-08-31
-601,669 GBP2023-08-31
Equity
-363,970 GBP2024-08-31
-546,566 GBP2023-08-31
Average Number of Employees
672023-09-01 ~ 2024-08-31
602022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Net goodwill
3,356,689 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,337,250 GBP2024-08-31
2,216,040 GBP2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
121,210 GBP2023-09-01 ~ 2024-08-31
Intangible Assets
Net goodwill
1,019,439 GBP2024-08-31
1,140,649 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
246,064 GBP2024-08-31
246,064 GBP2023-08-31
Improvements to leasehold property
676,180 GBP2024-08-31
675,388 GBP2023-08-31
Plant and equipment
329,728 GBP2024-08-31
328,266 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
299,937 GBP2024-08-31
238,207 GBP2023-08-31
Plant and equipment
131,783 GBP2024-08-31
81,484 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
61,730 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
50,299 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings
246,064 GBP2024-08-31
246,064 GBP2023-08-31
Improvements to leasehold property
376,243 GBP2024-08-31
437,181 GBP2023-08-31
Plant and equipment
197,945 GBP2024-08-31
246,782 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
128,599 GBP2024-08-31
128,599 GBP2023-08-31
Motor vehicles
63,894 GBP2024-08-31
102,394 GBP2023-08-31
Computers
18,938 GBP2024-08-31
16,595 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
1,463,403 GBP2024-08-31
1,497,306 GBP2023-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-38,500 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Disposals
-38,500 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
118,761 GBP2024-08-31
114,449 GBP2023-08-31
Motor vehicles
28,411 GBP2024-08-31
35,930 GBP2023-08-31
Computers
13,022 GBP2024-08-31
7,892 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
591,914 GBP2024-08-31
477,962 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,312 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
12,533 GBP2023-09-01 ~ 2024-08-31
Computers
5,130 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
134,004 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-20,052 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,052 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Furniture and fittings
9,838 GBP2024-08-31
14,150 GBP2023-08-31
Motor vehicles
35,483 GBP2024-08-31
66,464 GBP2023-08-31
Computers
5,916 GBP2024-08-31
8,703 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
821,670 GBP2024-08-31
842,879 GBP2023-08-31
Other Debtors
Current
1,756,137 GBP2024-08-31
737,766 GBP2023-08-31
Amount of value-added tax that is recoverable
Current
271,866 GBP2024-08-31
216,726 GBP2023-08-31
Prepayments
Current
38,752 GBP2024-08-31
36,745 GBP2023-08-31
Debtors
Amounts falling due within one year, Current
2,888,425 GBP2024-08-31
1,834,116 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
207,851 GBP2024-08-31
199,881 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
50,000 GBP2024-08-31
50,000 GBP2023-08-31
Trade Creditors/Trade Payables
Current
1,086,236 GBP2024-08-31
1,233,515 GBP2023-08-31
Corporation Tax Payable
Current
134,794 GBP2024-08-31
104,316 GBP2023-08-31
Other Taxation & Social Security Payable
Current
30,971 GBP2024-08-31
27,800 GBP2023-08-31
Other Creditors
Current
743,660 GBP2024-08-31
15,831 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
309,190 GBP2024-08-31
314,469 GBP2023-08-31
Accrued Liabilities
Current
55,899 GBP2024-08-31
Bank Borrowings/Overdrafts
Non-current
1,340,742 GBP2024-08-31
1,548,593 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
41,667 GBP2024-08-31
91,667 GBP2023-08-31
Bank Borrowings
Non-current, Between two and five year
1,340,742 GBP2024-08-31
1,548,593 GBP2023-08-31
Secured
1,548,593 GBP2024-08-31
1,748,474 GBP2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
110,340 GBP2024-08-31
133,050 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-08-31
Profit/Loss
Retained earnings (accumulated losses)
182,596 GBP2023-09-01 ~ 2024-08-31
Profit/Loss
182,596 GBP2023-09-01 ~ 2024-08-31