Property, Plant & Equipment
0 GBP2021-09-30
770,469 GBP2020-10-31
Fixed Assets - Investments
0 GBP2021-09-30
2,500 GBP2020-10-31
Fixed Assets
0 GBP2021-09-30
772,969 GBP2020-10-31
Total Inventories
0 GBP2021-09-30
1,164,150 GBP2020-10-31
Debtors
3,234,101 GBP2021-09-30
1,772,297 GBP2020-10-31
Cash at bank and in hand
0 GBP2021-09-30
716,920 GBP2020-10-31
Current Assets
3,234,101 GBP2021-09-30
3,653,367 GBP2020-10-31
Creditors
Current, Amounts falling due within one year
-87,722 GBP2021-09-30
-3,023,246 GBP2020-10-31
Net Current Assets/Liabilities
3,146,379 GBP2021-09-30
630,121 GBP2020-10-31
Total Assets Less Current Liabilities
3,146,379 GBP2021-09-30
1,403,090 GBP2020-10-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2021-09-30
-116,350 GBP2020-10-31
Net Assets/Liabilities
3,146,379 GBP2021-09-30
1,173,621 GBP2020-10-31
Equity
Called up share capital
258,000 GBP2021-09-30
258,000 GBP2020-10-31
Capital redemption reserve
18,000 GBP2021-09-30
18,000 GBP2020-10-31
Retained earnings (accumulated losses)
2,870,379 GBP2021-09-30
897,621 GBP2020-10-31
Equity
3,146,379 GBP2021-09-30
1,173,621 GBP2020-10-31
Average Number of Employees
192020-11-01 ~ 2021-09-30
482019-11-01 ~ 2020-10-31
Wages/Salaries
587,447 GBP2020-11-01 ~ 2021-09-30
1,580,498 GBP2019-11-01 ~ 2020-10-31
Social Security Costs
68,308 GBP2020-11-01 ~ 2021-09-30
13,153 GBP2019-11-01 ~ 2020-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
27,323 GBP2020-11-01 ~ 2021-09-30
73,341 GBP2019-11-01 ~ 2020-10-31
Staff Costs/Employee Benefits Expense
683,078 GBP2020-11-01 ~ 2021-09-30
1,666,992 GBP2019-11-01 ~ 2020-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
0 GBP2021-09-30
5,686 GBP2020-10-31
Improvements to leasehold property
0 GBP2021-09-30
206,760 GBP2020-10-31
Plant and equipment
0 GBP2021-09-30
577,223 GBP2020-10-31
Motor vehicles
0 GBP2021-09-30
759,072 GBP2020-10-31
Property, Plant & Equipment - Gross Cost
0 GBP2021-09-30
1,548,741 GBP2020-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-404,217 GBP2020-11-01 ~ 2021-09-30
Motor vehicles
-112,643 GBP2020-11-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals
-673,354 GBP2020-11-01 ~ 2021-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
0 GBP2020-11-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2021-09-30
0 GBP2020-10-31
Improvements to leasehold property
0 GBP2021-09-30
108,035 GBP2020-10-31
Plant and equipment
0 GBP2021-09-30
352,882 GBP2020-10-31
Motor vehicles
0 GBP2021-09-30
317,355 GBP2020-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
0 GBP2021-09-30
778,272 GBP2020-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
158 GBP2020-11-01 ~ 2021-09-30
Improvements to leasehold property
63,126 GBP2020-11-01 ~ 2021-09-30
Plant and equipment
136,859 GBP2020-11-01 ~ 2021-09-30
Motor vehicles
171,838 GBP2020-11-01 ~ 2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
371,981 GBP2020-11-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-404,217 GBP2020-11-01 ~ 2021-09-30
Motor vehicles
-112,643 GBP2020-11-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-673,354 GBP2020-11-01 ~ 2021-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
0 GBP2021-09-30
5,686 GBP2020-10-31
Improvements to leasehold property
0 GBP2021-09-30
98,725 GBP2020-10-31
Plant and equipment
0 GBP2021-09-30
224,341 GBP2020-10-31
Motor vehicles
0 GBP2021-09-30
441,717 GBP2020-10-31
Other Investments Other Than Loans
0 GBP2021-09-30
2,500 GBP2020-10-31
Trade Debtors/Trade Receivables
Current
0 GBP2021-09-30
1,618,926 GBP2020-10-31
Amounts Owed By Related Parties
3,234,101 GBP2021-09-30
Current
0 GBP2020-10-31
Other Debtors
Amounts falling due within one year
0 GBP2021-09-30
153,371 GBP2020-10-31
Debtors
Current, Amounts falling due within one year
3,234,101 GBP2021-09-30
1,772,297 GBP2020-10-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2021-09-30
88,966 GBP2020-10-31
Trade Creditors/Trade Payables
Current
0 GBP2021-09-30
1,849,078 GBP2020-10-31
Amounts owed to group undertakings
Current
0 GBP2021-09-30
388,302 GBP2020-10-31
Corporation Tax Payable
Current
87,722 GBP2021-09-30
40,055 GBP2020-10-31
Other Taxation & Social Security Payable
Current
0 GBP2021-09-30
290,275 GBP2020-10-31
Other Creditors
Current
0 GBP2021-09-30
19,053 GBP2020-10-31
Accrued Liabilities/Deferred Income
Current
0 GBP2021-09-30
347,517 GBP2020-10-31
Creditors
Current
87,722 GBP2021-09-30
3,023,246 GBP2020-10-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2021-09-30
116,350 GBP2020-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2021-09-30
88,966 GBP2020-10-31
Minimum gross finance lease payments owing
0 GBP2021-09-30
205,316 GBP2020-10-31
Equity
Called up share capital
258,000 GBP2021-09-30
258,000 GBP2020-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
0 GBP2021-09-30
1,339,800 GBP2020-10-31