Cost of Sales
-8,212,235 GBP2023-05-01 ~ 2024-04-30
-6,985,371 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-3,012,497 GBP2023-05-01 ~ 2024-04-30
-2,011,347 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
63,570 GBP2023-05-01 ~ 2024-04-30
52,415 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
-21,008 GBP2023-05-01 ~ 2024-04-30
16,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
1,549,636 GBP2024-04-30
1,694,311 GBP2023-04-30
Investment Property
1,109,731 GBP2024-04-30
326,753 GBP2023-04-30
Fixed Assets - Investments
49 GBP2024-04-30
49 GBP2023-04-30
Fixed Assets
2,659,416 GBP2024-04-30
2,021,113 GBP2023-04-30
Debtors
2,384,299 GBP2024-04-30
2,323,040 GBP2023-04-30
Current assets - Investments
37,713 GBP2024-04-30
37,713 GBP2023-04-30
Cash at bank and in hand
305,464 GBP2024-04-30
186,173 GBP2023-04-30
Current Assets
2,727,476 GBP2024-04-30
2,546,926 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-3,688,275 GBP2024-04-30
-3,210,894 GBP2023-04-30
Net Current Assets/Liabilities
-960,799 GBP2024-04-30
-663,968 GBP2023-04-30
Total Assets Less Current Liabilities
1,698,617 GBP2024-04-30
1,357,145 GBP2023-04-30
Total Borrowings
Non-current
341,667 GBP2024-04-30
0 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-04-30
28,405 GBP2023-04-30
Net Assets/Liabilities
960,303 GBP2024-04-30
1,280,609 GBP2023-04-30
Equity
Called up share capital
100 GBP2024-04-30
100 GBP2023-04-30
100 GBP2022-04-30
Revaluation reserve
244,521 GBP2024-04-30
251,931 GBP2023-04-30
259,341 GBP2022-04-30
Retained earnings (accumulated losses)
715,682 GBP2024-04-30
1,028,578 GBP2023-04-30
1,271,636 GBP2022-04-30
Equity
960,303 GBP2024-04-30
1,280,609 GBP2023-04-30
1,531,077 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
-21,008 GBP2023-05-01 ~ 2024-04-30
16,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-266,468 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-299,298 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
16,500 GBP2023-05-01 ~ 2024-04-30
15,000 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
672023-05-01 ~ 2024-04-30
652022-05-01 ~ 2023-04-30
Wages/Salaries
2,018,001 GBP2023-05-01 ~ 2024-04-30
1,925,280 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
179,449 GBP2023-05-01 ~ 2024-04-30
139,655 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,394,064 GBP2023-05-01 ~ 2024-04-30
2,256,760 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
22,560 GBP2023-05-01 ~ 2024-04-30
24,001 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-44,021 GBP2023-05-01 ~ 2024-04-30
-46,670 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,924,462 GBP2024-04-30
1,899,382 GBP2023-04-30
Improvements to leasehold property
151,101 GBP2024-04-30
151,101 GBP2023-04-30
Plant and equipment
30,520 GBP2024-04-30
26,275 GBP2023-04-30
Furniture and fittings
205,788 GBP2024-04-30
198,869 GBP2023-04-30
Computers
101,184 GBP2024-04-30
94,345 GBP2023-04-30
Motor vehicles
375,121 GBP2024-04-30
407,690 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
2,788,176 GBP2024-04-30
2,777,662 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Computers
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-32,569 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-32,569 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
505,751 GBP2024-04-30
458,540 GBP2023-04-30
Improvements to leasehold property
123,684 GBP2024-04-30
105,814 GBP2023-04-30
Plant and equipment
27,690 GBP2024-04-30
22,625 GBP2023-04-30
Furniture and fittings
196,369 GBP2024-04-30
191,101 GBP2023-04-30
Computers
96,625 GBP2024-04-30
94,345 GBP2023-04-30
Motor vehicles
288,421 GBP2024-04-30
210,926 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,238,540 GBP2024-04-30
1,083,351 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
47,211 GBP2023-05-01 ~ 2024-04-30
Improvements to leasehold property
17,870 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
5,065 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
5,268 GBP2023-05-01 ~ 2024-04-30
Computers
2,280 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
97,851 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
175,545 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Computers
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-20,356 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-20,356 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,418,711 GBP2024-04-30
1,440,842 GBP2023-04-30
Improvements to leasehold property
27,417 GBP2024-04-30
45,287 GBP2023-04-30
Plant and equipment
2,830 GBP2024-04-30
3,650 GBP2023-04-30
Furniture and fittings
9,419 GBP2024-04-30
7,768 GBP2023-04-30
Computers
4,559 GBP2024-04-30
0 GBP2023-04-30
Motor vehicles
86,700 GBP2024-04-30
196,764 GBP2023-04-30
Investment Property - Fair Value Model
1,109,731 GBP2024-04-30
326,753 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,568,711 GBP2024-04-30
1,335,248 GBP2023-04-30
Other Debtors
Current
449,624 GBP2024-04-30
736,801 GBP2023-04-30
Prepayments/Accrued Income
Current
365,964 GBP2024-04-30
250,991 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
2,384,299 GBP2024-04-30
2,323,040 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
616,652 GBP2024-04-30
976,245 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
28,405 GBP2024-04-30
34,086 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,723,090 GBP2024-04-30
1,280,018 GBP2023-04-30
Corporation Tax Payable
Current
270,067 GBP2024-04-30
141,467 GBP2023-04-30
Other Taxation & Social Security Payable
Current
315,915 GBP2024-04-30
316,533 GBP2023-04-30
Other Creditors
Current
377,469 GBP2024-04-30
229,090 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
356,677 GBP2024-04-30
233,455 GBP2023-04-30
Creditors
Current
3,688,275 GBP2024-04-30
3,210,894 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
341,667 GBP2024-04-30
0 GBP2023-04-30
Creditors
Non-current
341,667 GBP2024-04-30
28,405 GBP2023-04-30
Bank Borrowings
958,319 GBP2024-04-30
976,245 GBP2023-04-30
Total Borrowings
Current
616,652 GBP2024-04-30
976,245 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
28,405 GBP2024-04-30
34,086 GBP2023-04-30
Minimum gross finance lease payments owing
28,405 GBP2024-04-30
62,491 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
964,743 GBP2024-04-30
435,289 GBP2023-04-30
Between two and five year
1,277,017 GBP2024-04-30
416,721 GBP2023-04-30
More than five year
245,595 GBP2024-04-30
0 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,487,355 GBP2024-04-30
852,010 GBP2023-04-30