Intangible Assets
12,953 GBP2022-09-30
Property, Plant & Equipment
9,476 GBP2022-09-30
Fixed Assets
22,429 GBP2022-09-30
Total Inventories
20,390 GBP2022-09-30
Debtors
308,015 GBP2022-09-30
198,672 GBP2021-09-30
Cash at bank and in hand
489,757 GBP2022-09-30
286,633 GBP2021-09-30
Current Assets
818,162 GBP2022-09-30
485,305 GBP2021-09-30
Net Current Assets/Liabilities
520,550 GBP2022-09-30
288,589 GBP2021-09-30
Total Assets Less Current Liabilities
542,979 GBP2022-09-30
288,589 GBP2021-09-30
Net Assets/Liabilities
540,911 GBP2022-09-30
288,589 GBP2021-09-30
Equity
Called up share capital
90 GBP2022-09-30
90 GBP2021-09-30
Capital redemption reserve
10 GBP2022-09-30
10 GBP2021-10-01
10 GBP2021-09-30
10 GBP2020-10-01
Retained earnings (accumulated losses)
540,811 GBP2022-09-30
288,489 GBP2021-09-30
Equity
540,911 GBP2022-09-30
288,589 GBP2021-09-30
Average Number of Employees
142021-10-01 ~ 2022-09-30
122020-10-01 ~ 2021-09-30
Intangible Assets - Gross Cost
Development expenditure
17,300 GBP2022-09-30
Intangible Assets - Gross Cost
17,300 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
4,347 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
4,347 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
4,347 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
4,347 GBP2022-09-30
Intangible Assets
Development expenditure
12,953 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
10,778 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
10,778 GBP2022-09-30
Property, Plant & Equipment - Increase or decrease in depreciation and impairment
Plant and equipment
1,302 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,302 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,302 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,302 GBP2022-09-30
Property, Plant & Equipment
Plant and equipment
9,476 GBP2022-09-30
Finished Goods/Goods for Resale
20,390 GBP2022-09-30
Trade Debtors/Trade Receivables
235,306 GBP2022-09-30
198,672 GBP2021-09-30
Prepayments/Accrued Income
72,709 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
2,194 GBP2021-09-30
Corporation Tax Payable
Amounts falling due within one year
63,727 GBP2022-09-30
24,620 GBP2021-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
69,783 GBP2022-09-30
16,182 GBP2021-09-30
Loans received from directors
Amounts falling due within one year
38,614 GBP2022-09-30
70,502 GBP2021-09-30
Other Creditors
Amounts falling due within one year
5,666 GBP2022-09-30
9,699 GBP2021-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
47,322 GBP2022-09-30
1,019 GBP2021-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,068 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Liabilities
2,068 GBP2022-09-30
Accelerated tax depreciation
2,068 GBP2022-09-30
Dividends Paid on Shares
30,000 GBP2021-10-01 ~ 2022-09-30
65,000 GBP2020-10-01 ~ 2021-09-30
All ordinary shares
30,000 GBP2021-10-01 ~ 2022-09-30