Administrative Expenses
-3,201,715 GBP2024-02-01 ~ 2025-01-31
-3,152,435 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
806,050 GBP2024-02-01 ~ 2025-01-31
587,804 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
506,441 GBP2024-02-01 ~ 2025-01-31
353,108 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
506,441 GBP2024-02-01 ~ 2025-01-31
353,108 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Goodwill
7,293,254 GBP2025-01-31
7,731,338 GBP2024-01-31
Property, Plant & Equipment
680,465 GBP2025-01-31
823,688 GBP2024-01-31
Fixed Assets
7,973,719 GBP2025-01-31
8,555,026 GBP2024-01-31
Debtors
1,890,939 GBP2025-01-31
1,677,745 GBP2024-01-31
Cash at bank and in hand
1,973,821 GBP2025-01-31
1,293,793 GBP2024-01-31
Current Assets
4,269,325 GBP2025-01-31
3,392,324 GBP2024-01-31
Net Current Assets/Liabilities
1,166,186 GBP2025-01-31
796,006 GBP2024-01-31
Total Assets Less Current Liabilities
9,139,905 GBP2025-01-31
9,351,032 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-7,235,595 GBP2024-01-31
Net Assets/Liabilities
2,281,479 GBP2025-01-31
2,025,038 GBP2024-01-31
Equity
Called up share capital
100 GBP2025-01-31
100 GBP2024-01-31
100 GBP2023-01-31
Retained earnings (accumulated losses)
2,281,379 GBP2025-01-31
2,024,938 GBP2024-01-31
1,871,830 GBP2023-01-31
Equity
2,281,479 GBP2025-01-31
2,025,038 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
506,441 GBP2024-02-01 ~ 2025-01-31
353,108 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-250,000 GBP2024-02-01 ~ 2025-01-31
Audit Fees/Expenses
15,500 GBP2024-02-01 ~ 2025-01-31
12,500 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
712024-02-01 ~ 2025-01-31
702023-02-01 ~ 2024-01-31
Wages/Salaries
1,996,698 GBP2024-02-01 ~ 2025-01-31
1,924,679 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
34,383 GBP2024-02-01 ~ 2025-01-31
31,311 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
2,031,482 GBP2024-02-01 ~ 2025-01-31
1,956,416 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
12,000 GBP2024-02-01 ~ 2025-01-31
12,000 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-32,995 GBP2024-02-01 ~ 2025-01-31
-37,936 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Goodwill
13,188,886 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
5,895,632 GBP2025-01-31
5,457,548 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
438,084 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
574,384 GBP2024-01-31
Plant and equipment
377,140 GBP2024-01-31
Furniture and fittings
924,895 GBP2024-01-31
Motor vehicles
80,076 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
1,956,495 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
118,672 GBP2025-01-31
107,184 GBP2024-01-31
Plant and equipment
341,948 GBP2025-01-31
292,907 GBP2024-01-31
Furniture and fittings
735,334 GBP2025-01-31
667,140 GBP2024-01-31
Motor vehicles
80,076 GBP2025-01-31
65,576 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,276,030 GBP2025-01-31
1,132,807 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
49,041 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
68,194 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
14,500 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
143,223 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
455,712 GBP2025-01-31
Plant and equipment
35,192 GBP2025-01-31
84,233 GBP2024-01-31
Furniture and fittings
189,561 GBP2025-01-31
257,755 GBP2024-01-31
Motor vehicles
0 GBP2025-01-31
14,500 GBP2024-01-31
Owned/Freehold, Land and buildings
467,200 GBP2024-01-31
Finished Goods/Goods for Resale
404,565 GBP2025-01-31
420,786 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
932,149 GBP2025-01-31
1,077,196 GBP2024-01-31
Other Debtors
Current
906,926 GBP2025-01-31
550,279 GBP2024-01-31
Prepayments/Accrued Income
Current
51,864 GBP2025-01-31
50,270 GBP2024-01-31
Debtors
Amounts falling due within one year, Current
1,890,939 GBP2025-01-31
1,677,745 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
567,670 GBP2025-01-31
391,562 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
44,016 GBP2025-01-31
62,455 GBP2024-01-31
Trade Creditors/Trade Payables
Current
1,362,151 GBP2025-01-31
1,531,897 GBP2024-01-31
Corporation Tax Payable
Current
550,984 GBP2025-01-31
268,380 GBP2024-01-31
Other Taxation & Social Security Payable
Current
38,814 GBP2025-01-31
34,841 GBP2024-01-31
Other Creditors
Current
466,798 GBP2025-01-31
266,797 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
72,706 GBP2025-01-31
40,386 GBP2024-01-31
Creditors
Current
3,103,139 GBP2025-01-31
2,596,318 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
6,765,686 GBP2025-01-31
7,156,243 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
35,336 GBP2025-01-31
79,352 GBP2024-01-31
Creditors
Non-current
6,801,022 GBP2025-01-31
7,235,595 GBP2024-01-31
Bank Borrowings
7,125,705 GBP2025-01-31
7,458,566 GBP2024-01-31
Total Borrowings
7,333,356 GBP2025-01-31
7,547,805 GBP2024-01-31
Current
567,670 GBP2025-01-31
391,562 GBP2024-01-31
Non-current
6,765,686 GBP2025-01-31
7,156,243 GBP2024-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
44,016 GBP2025-01-31
62,455 GBP2024-01-31
Minimum gross finance lease payments owing
79,352 GBP2025-01-31
141,807 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2025-01-31
50 shares2024-01-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50 shares2025-01-31
50 shares2024-01-31
Equity
Called up share capital
100 GBP2025-01-31
100 GBP2024-01-31