Intangible Assets
1 GBP2024-12-31
1 GBP2023-12-31
Property, Plant & Equipment
1,705,858 GBP2024-12-31
1,797,944 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
1,705,860 GBP2024-12-31
1,797,946 GBP2023-12-31
Total Inventories
5,000 GBP2024-12-31
5,000 GBP2023-12-31
Cash at bank and in hand
20,145 GBP2024-12-31
9,002 GBP2023-12-31
Current Assets
25,145 GBP2024-12-31
14,002 GBP2023-12-31
Creditors
Current
135,482 GBP2024-12-31
120,809 GBP2023-12-31
Net Current Assets/Liabilities
-110,337 GBP2024-12-31
-106,807 GBP2023-12-31
Total Assets Less Current Liabilities
1,595,523 GBP2024-12-31
1,691,139 GBP2023-12-31
Net Assets/Liabilities
629,403 GBP2024-12-31
673,439 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Share premium
375,996 GBP2024-12-31
375,996 GBP2023-12-31
Retained earnings (accumulated losses)
252,407 GBP2024-12-31
296,443 GBP2023-12-31
Equity
629,403 GBP2024-12-31
673,439 GBP2023-12-31
Average Number of Employees
12024-01-01 ~ 2024-12-31
12023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
1 GBP2023-12-31
Intangible Assets
Net goodwill
1 GBP2024-12-31
1 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,215,030 GBP2024-12-31
2,215,030 GBP2023-12-31
Furniture and fittings
1,268,052 GBP2024-12-31
1,249,623 GBP2023-12-31
Motor vehicles
72,925 GBP2024-12-31
72,925 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,556,007 GBP2024-12-31
3,537,578 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
760,707 GBP2024-12-31
716,402 GBP2023-12-31
Furniture and fittings
1,062,094 GBP2024-12-31
1,014,116 GBP2023-12-31
Motor vehicles
27,348 GBP2024-12-31
9,116 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,850,149 GBP2024-12-31
1,739,634 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
44,305 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
47,978 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
18,232 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
110,515 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,454,323 GBP2024-12-31
1,498,628 GBP2023-12-31
Furniture and fittings
205,958 GBP2024-12-31
235,507 GBP2023-12-31
Motor vehicles
45,577 GBP2024-12-31
63,809 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
1 GBP2023-12-31
Investments in Group Undertakings
1 GBP2024-12-31
1 GBP2023-12-31
Merchandise
5,000 GBP2024-12-31
5,000 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
24,225 GBP2024-12-31
30,254 GBP2023-12-31
Other Remaining Borrowings
Current
3,071 GBP2024-12-31
3,361 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
29,376 GBP2024-12-31
33,044 GBP2023-12-31
Trade Creditors/Trade Payables
Current
12,632 GBP2024-12-31
12,632 GBP2023-12-31
Amounts owed to group undertakings
Current
874 GBP2024-12-31
335 GBP2023-12-31
Corporation Tax Payable
Current
49,846 GBP2024-12-31
21,016 GBP2023-12-31
Other Creditors
Current
3,950 GBP2024-12-31
6,150 GBP2023-12-31
Accrued Liabilities
Current
6,548 GBP2024-12-31
6,548 GBP2023-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
24,225 GBP2024-12-31
Non-current, Between one and two years
30,254 GBP2023-12-31
More than five year, Non-current
701,275 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
57,915 GBP2024-12-31
76,177 GBP2023-12-31
Total Borrowings
Secured
885,518 GBP2024-12-31
926,117 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
88,848 GBP2024-12-31
101,190 GBP2023-12-31