Par Value of Share
Class 1 ordinary share
12022-12-01 ~ 2023-11-30
Turnover/Revenue
26,059,847 GBP2022-12-01 ~ 2023-11-30
19,504,946 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
21,811,969 GBP2022-12-01 ~ 2023-11-30
16,441,386 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
4,247,878 GBP2022-12-01 ~ 2023-11-30
3,063,560 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
2,863,445 GBP2022-12-01 ~ 2023-11-30
2,207,296 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
1,384,433 GBP2022-12-01 ~ 2023-11-30
856,515 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
36,539 GBP2022-12-01 ~ 2023-11-30
36,219 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
1,347,894 GBP2022-12-01 ~ 2023-11-30
820,296 GBP2021-12-01 ~ 2022-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
191,106 GBP2022-12-01 ~ 2023-11-30
211,664 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
1,156,788 GBP2022-12-01 ~ 2023-11-30
608,632 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
1,156,788 GBP2022-12-01 ~ 2023-11-30
608,632 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
790,916 GBP2023-11-30
858,730 GBP2022-11-30
Debtors
5,202,359 GBP2023-11-30
6,100,469 GBP2022-11-30
Cash at bank and in hand
1,513,224 GBP2023-11-30
148,167 GBP2022-11-30
Current Assets
6,715,583 GBP2023-11-30
6,248,636 GBP2022-11-30
Creditors
Current
4,087,207 GBP2023-11-30
4,562,969 GBP2022-11-30
Net Current Assets/Liabilities
2,628,376 GBP2023-11-30
1,685,667 GBP2022-11-30
Total Assets Less Current Liabilities
3,419,292 GBP2023-11-30
2,544,397 GBP2022-11-30
Net Assets/Liabilities
2,906,315 GBP2023-11-30
1,894,527 GBP2022-11-30
Equity
Called up share capital
100 GBP2023-11-30
100 GBP2022-11-30
100 GBP2021-11-30
Retained earnings (accumulated losses)
2,906,215 GBP2023-11-30
1,894,427 GBP2022-11-30
1,430,795 GBP2021-11-30
Equity
2,906,315 GBP2023-11-30
1,894,527 GBP2022-11-30
1,430,895 GBP2021-11-30
Dividends Paid
Retained earnings (accumulated losses)
-145,000 GBP2022-12-01 ~ 2023-11-30
-145,000 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
-145,000 GBP2022-12-01 ~ 2023-11-30
-145,000 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,156,788 GBP2022-12-01 ~ 2023-11-30
608,632 GBP2021-12-01 ~ 2022-11-30
Bank Overdrafts
-5,754 GBP2021-11-30
Wages/Salaries
2,935,349 GBP2022-12-01 ~ 2023-11-30
1,772,414 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
298,523 GBP2022-12-01 ~ 2023-11-30
191,012 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
102,619 GBP2022-12-01 ~ 2023-11-30
63,340 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
3,336,491 GBP2022-12-01 ~ 2023-11-30
2,026,766 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
752022-12-01 ~ 2023-11-30
432021-12-01 ~ 2022-11-30
Director Remuneration
12,570 GBP2022-12-01 ~ 2023-11-30
12,570 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
174,982 GBP2022-12-01 ~ 2023-11-30
183,844 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
14,950 GBP2022-12-01 ~ 2023-11-30
17,300 GBP2021-12-01 ~ 2022-11-30
Current Tax for the Period
222,617 GBP2022-12-01 ~ 2023-11-30
156,438 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
310,016 GBP2022-12-01 ~ 2023-11-30
155,856 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,438,487 GBP2023-11-30
1,315,010 GBP2022-11-30
Furniture and fittings
25,681 GBP2023-11-30
25,681 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
827,570 GBP2023-11-30
623,930 GBP2022-11-30
Furniture and fittings
14,688 GBP2023-11-30
11,024 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
203,640 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
3,664 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Plant and equipment
610,917 GBP2023-11-30
691,080 GBP2022-11-30
Furniture and fittings
10,993 GBP2023-11-30
14,657 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
166,566 GBP2023-11-30
109,941 GBP2022-11-30
Computers
75,034 GBP2023-11-30
63,915 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
1,802,414 GBP2023-11-30
1,611,193 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
86,918 GBP2023-11-30
60,370 GBP2022-11-30
Computers
40,902 GBP2023-11-30
29,525 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,011,498 GBP2023-11-30
752,463 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
26,548 GBP2022-12-01 ~ 2023-11-30
Computers
11,377 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
259,035 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Motor vehicles
79,648 GBP2023-11-30
49,571 GBP2022-11-30
Computers
34,132 GBP2023-11-30
34,390 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
497,045 GBP2023-11-30
497,045 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
287,354 GBP2023-11-30
217,457 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
69,897 GBP2022-12-01 ~ 2023-11-30
Motor vehicles, Under hire purchased contracts or finance leases
14,156 GBP2022-12-01 ~ 2023-11-30
Under hire purchased contracts or finance leases
84,053 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
209,691 GBP2023-11-30
279,588 GBP2022-11-30
Motor vehicles, Under hire purchased contracts or finance leases
42,469 GBP2023-11-30
Under hire purchased contracts or finance leases
252,160 GBP2023-11-30
279,588 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
12,488 GBP2023-11-30
963,390 GBP2022-11-30
Other Debtors
Current
511,446 GBP2023-11-30
439,164 GBP2022-11-30
Amount of value-added tax that is recoverable
Current
268,773 GBP2023-11-30
663,401 GBP2022-11-30
Prepayments
Current
4,638 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
4,593,764 GBP2023-11-30
5,699,874 GBP2022-11-30
Bank Borrowings/Overdrafts
Current
49,716 GBP2023-11-30
55,236 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
117,855 GBP2023-11-30
128,134 GBP2022-11-30
Trade Creditors/Trade Payables
Current
3,262,929 GBP2023-11-30
3,873,960 GBP2022-11-30
Corporation Tax Payable
Current
384,066 GBP2023-11-30
47,599 GBP2022-11-30
Other Taxation & Social Security Payable
Current
144,327 GBP2023-11-30
102,316 GBP2022-11-30
Other Creditors
Current
208,828 GBP2022-11-30
Accrued Liabilities
Current
80,067 GBP2023-11-30
82,871 GBP2022-11-30
Bank Borrowings/Overdrafts
Non-current
124,307 GBP2023-11-30
174,025 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
204,747 GBP2023-11-30
260,412 GBP2022-11-30
Bank Borrowings
Current, Amounts falling due within one year
49,716 GBP2023-11-30
55,236 GBP2022-11-30
Non-current, Between one and two years
49,716 GBP2023-11-30
49,716 GBP2022-11-30
Non-current, Between two and five year
74,591 GBP2023-11-30
124,309 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
204,747 GBP2023-11-30
260,412 GBP2022-11-30
hire purchase agreements
322,602 GBP2023-11-30
388,546 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
83,632 GBP2023-11-30
113,264 GBP2022-11-30
Between one and five year
130,382 GBP2023-11-30
146,410 GBP2022-11-30
More than five year
11,633 GBP2022-11-30
All periods
214,014 GBP2023-11-30
271,307 GBP2022-11-30
Bank Borrowings
Secured
174,023 GBP2023-11-30
229,261 GBP2022-11-30
Total Borrowings
Secured
496,625 GBP2023-11-30
617,807 GBP2022-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
183,923 GBP2023-11-30
215,433 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
1,156,788 GBP2022-12-01 ~ 2023-11-30