43999 - Other Specialised Construction Activities N.e.c.
96090 - Other Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
02023-05-01 ~ 2024-04-30
Turnover/Revenue
11,634,781 GBP2023-05-01 ~ 2024-04-30
13,023,286 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-8,368,169 GBP2023-05-01 ~ 2024-04-30
-10,106,061 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
3,266,612 GBP2023-05-01 ~ 2024-04-30
2,917,225 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-1,911,529 GBP2023-05-01 ~ 2024-04-30
-1,577,333 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,335,919 GBP2023-05-01 ~ 2024-04-30
1,337,621 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
973,200 GBP2023-05-01 ~ 2024-04-30
1,102,603 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
329,594 GBP2024-04-30
342,363 GBP2023-04-30
Total Inventories
12,993 GBP2024-04-30
8,697 GBP2023-04-30
Debtors
2,549,392 GBP2024-04-30
2,985,904 GBP2023-04-30
Cash at bank and in hand
846,231 GBP2024-04-30
1,586,464 GBP2023-04-30
Current Assets
3,408,616 GBP2024-04-30
4,581,065 GBP2023-04-30
Creditors
Current
1,716,178 GBP2024-04-30
2,849,568 GBP2023-04-30
Net Current Assets/Liabilities
1,692,438 GBP2024-04-30
1,731,497 GBP2023-04-30
Total Assets Less Current Liabilities
2,022,032 GBP2024-04-30
2,073,860 GBP2023-04-30
Creditors
Non-current
-150,330 GBP2024-04-30
-181,346 GBP2023-04-30
Net Assets/Liabilities
1,864,909 GBP2024-04-30
1,891,709 GBP2023-04-30
Equity
Called up share capital
5 GBP2024-04-30
5 GBP2023-04-30
5 GBP2022-04-30
Retained earnings (accumulated losses)
1,864,904 GBP2024-04-30
1,891,704 GBP2023-04-30
789,101 GBP2022-04-30
Equity
1,864,909 GBP2024-04-30
1,891,709 GBP2023-04-30
789,106 GBP2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
973,200 GBP2023-05-01 ~ 2024-04-30
1,102,603 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
973,200 GBP2023-05-01 ~ 2024-04-30
1,102,603 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-1,000,000 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
3,046,573 GBP2023-05-01 ~ 2024-04-30
2,517,865 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
326,852 GBP2023-05-01 ~ 2024-04-30
279,059 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
64,223 GBP2023-05-01 ~ 2024-04-30
55,609 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
3,437,648 GBP2023-05-01 ~ 2024-04-30
2,852,533 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
662023-05-01 ~ 2024-04-30
622022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
25,644 GBP2023-05-01 ~ 2024-04-30
25,378 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
8,200 GBP2023-05-01 ~ 2024-04-30
8,000 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
327,991 GBP2023-05-01 ~ 2024-04-30
267,934 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
49,278 GBP2024-04-30
34,680 GBP2023-04-30
Motor vehicles
498,083 GBP2024-04-30
379,378 GBP2023-04-30
Computers
67,127 GBP2024-04-30
67,127 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
614,488 GBP2024-04-30
481,185 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-31,606 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-31,606 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
36,390 GBP2024-04-30
33,567 GBP2023-04-30
Motor vehicles
194,770 GBP2024-04-30
73,877 GBP2023-04-30
Computers
53,734 GBP2024-04-30
31,378 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
284,894 GBP2024-04-30
138,822 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,823 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
130,249 GBP2023-05-01 ~ 2024-04-30
Computers
22,356 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
155,428 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-9,356 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,356 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Furniture and fittings
12,888 GBP2024-04-30
1,113 GBP2023-04-30
Motor vehicles
303,313 GBP2024-04-30
305,501 GBP2023-04-30
Computers
13,393 GBP2024-04-30
35,749 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
129,784 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
302,422 GBP2024-04-30
304,145 GBP2023-04-30
Value of work in progress
12,993 GBP2024-04-30
8,697 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,365,655 GBP2024-04-30
2,875,589 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
451,213 GBP2024-04-30
Other Debtors
Current
6,799 GBP2024-04-30
21,074 GBP2023-04-30
Prepayments/Accrued Income
Current
725,725 GBP2024-04-30
89,241 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
2,549,392 GBP2024-04-30
2,985,904 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
133,914 GBP2024-04-30
103,626 GBP2023-04-30
Trade Creditors/Trade Payables
Current
909,633 GBP2024-04-30
1,569,429 GBP2023-04-30
Amounts owed to group undertakings
Current
9,960 GBP2023-04-30
Corporation Tax Payable
Current
327,991 GBP2024-04-30
267,934 GBP2023-04-30
Other Taxation & Social Security Payable
Current
72,160 GBP2024-04-30
127,867 GBP2023-04-30
Other Creditors
Current
97,622 GBP2024-04-30
94,826 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
137,712 GBP2024-04-30
481,942 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
150,330 GBP2024-04-30
181,346 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
28,477 GBP2024-04-30
18,477 GBP2023-04-30
Between one and five year
88,533 GBP2024-04-30
11,577 GBP2023-04-30
All periods
117,010 GBP2024-04-30
30,054 GBP2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
6,793 GBP2024-04-30
9,555 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
6,793 GBP2024-04-30
805 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
973,200 GBP2023-05-01 ~ 2024-04-30