Average Number of Employees
92023-11-01 ~ 2024-10-31
92022-11-01 ~ 2023-10-31
Intangible Assets
88,000 GBP2024-10-31
90,000 GBP2023-10-31
Property, Plant & Equipment
50,695 GBP2024-10-31
38,918 GBP2023-10-31
Fixed Assets
138,695 GBP2024-10-31
128,918 GBP2023-10-31
Total Inventories
20,000 GBP2024-10-31
20,000 GBP2023-10-31
Debtors
138,954 GBP2024-10-31
130,678 GBP2023-10-31
Cash at bank and in hand
323,452 GBP2024-10-31
297,976 GBP2023-10-31
Current Assets
482,406 GBP2024-10-31
448,654 GBP2023-10-31
Net Current Assets/Liabilities
230,362 GBP2024-10-31
205,343 GBP2023-10-31
Total Assets Less Current Liabilities
369,057 GBP2024-10-31
334,261 GBP2023-10-31
Creditors
Amounts falling due after one year
-19,382 GBP2024-10-31
Net Assets/Liabilities
339,536 GBP2024-10-31
326,877 GBP2023-10-31
Equity
Called up share capital
100,000 GBP2024-10-31
100,000 GBP2023-10-31
Retained earnings (accumulated losses)
239,536 GBP2024-10-31
226,877 GBP2023-10-31
Equity
339,536 GBP2024-10-31
326,877 GBP2023-10-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
20.002023-11-01 ~ 2024-10-31
Tools/Equipment for furniture and fittings
20.002023-11-01 ~ 2024-10-31
Motor vehicles
25.002023-11-01 ~ 2024-10-31
Wages/Salaries
238,819 GBP2023-11-01 ~ 2024-10-31
263,588 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
10,636 GBP2023-11-01 ~ 2024-10-31
10,636 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
15,648 GBP2023-11-01 ~ 2024-10-31
15,670 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
265,103 GBP2023-11-01 ~ 2024-10-31
289,894 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
100,000 GBP2023-10-31
Intangible Assets - Gross Cost
100,000 GBP2024-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
12,000 GBP2024-10-31
10,000 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
12,000 GBP2024-10-31
10,000 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
2,000 GBP2023-11-01 ~ 2024-10-31
Intangible Assets - Increase From Amortisation Charge for Year
2,000 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Net goodwill
88,000 GBP2024-10-31
90,000 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
47,355 GBP2024-10-31
47,355 GBP2023-10-31
Tools/Equipment for furniture and fittings
10,390 GBP2024-10-31
10,390 GBP2023-10-31
Motor vehicles
50,346 GBP2024-10-31
69,389 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
108,091 GBP2024-10-31
127,134 GBP2023-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-60,603 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-60,603 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
34,941 GBP2024-10-31
31,837 GBP2023-10-31
Tools/Equipment for furniture and fittings
4,843 GBP2024-10-31
3,456 GBP2023-10-31
Motor vehicles
17,612 GBP2024-10-31
52,923 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
57,396 GBP2024-10-31
88,216 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,104 GBP2023-11-01 ~ 2024-10-31
Tools/Equipment for furniture and fittings
1,387 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
10,911 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,402 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-46,222 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-46,222 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Plant and equipment
12,414 GBP2024-10-31
15,518 GBP2023-10-31
Tools/Equipment for furniture and fittings
5,547 GBP2024-10-31
6,934 GBP2023-10-31
Motor vehicles
32,734 GBP2024-10-31
16,466 GBP2023-10-31
Trade Debtors/Trade Receivables
122,733 GBP2024-10-31
114,684 GBP2023-10-31
Other Debtors
16,221 GBP2024-10-31
15,994 GBP2023-10-31
Trade Creditors/Trade Payables
Amounts falling due within one year
23,830 GBP2024-10-31
28,092 GBP2023-10-31
Corporation Tax Payable
Amounts falling due within one year
5,965 GBP2023-10-31
Other Taxation & Social Security Payable
Amounts falling due within one year
18,275 GBP2024-10-31
18,834 GBP2023-10-31
Other Creditors
Amounts falling due within one year
209,939 GBP2024-10-31
190,420 GBP2023-10-31
Amounts falling due after one year
19,382 GBP2024-10-31