Average Number of Employees
162023-06-01 ~ 2024-05-31
162022-06-01 ~ 2023-05-31
Intangible Assets
110,000 GBP2024-05-31
170,000 GBP2023-05-31
Property, Plant & Equipment
551,470 GBP2024-05-31
531,600 GBP2023-05-31
Fixed Assets - Investments
24 GBP2024-05-31
24 GBP2023-05-31
Fixed Assets
661,494 GBP2024-05-31
701,624 GBP2023-05-31
Total Inventories
60,790 GBP2024-05-31
39,203 GBP2023-05-31
Debtors
Current
978,667 GBP2024-05-31
984,065 GBP2023-05-31
Cash at bank and in hand
20,067 GBP2024-05-31
7 GBP2023-05-31
Current Assets
1,059,524 GBP2024-05-31
1,023,275 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-821,292 GBP2024-05-31
-700,814 GBP2023-05-31
Net Current Assets/Liabilities
238,232 GBP2024-05-31
322,461 GBP2023-05-31
Total Assets Less Current Liabilities
899,726 GBP2024-05-31
1,024,085 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-515,108 GBP2024-05-31
-551,284 GBP2023-05-31
Net Assets/Liabilities
373,946 GBP2024-05-31
468,418 GBP2023-05-31
Equity
Called up share capital
5 GBP2024-05-31
5 GBP2023-05-31
Revaluation reserve
43,850 GBP2024-05-31
43,850 GBP2023-05-31
Retained earnings (accumulated losses)
330,091 GBP2024-05-31
424,563 GBP2023-05-31
Equity
373,946 GBP2024-05-31
468,418 GBP2023-05-31
Intangible Assets - Gross Cost
Goodwill
600,000 GBP2024-05-31
600,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
490,000 GBP2024-05-31
430,000 GBP2023-05-31
Intangible Assets
Goodwill
110,000 GBP2024-05-31
170,000 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Buildings
470,000 GBP2024-05-31
470,000 GBP2023-05-31
Plant and equipment
162,848 GBP2024-05-31
133,293 GBP2023-05-31
Furniture and fittings
52,174 GBP2024-05-31
51,604 GBP2023-05-31
Computers
61,029 GBP2024-05-31
55,330 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
753,282 GBP2024-05-31
717,458 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
105,235 GBP2023-05-31
Furniture and fittings
33,999 GBP2023-05-31
Computers
39,392 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
185,857 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
7,939 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings, Owned/Freehold
2,663 GBP2023-06-01 ~ 2024-05-31
Computers, Owned/Freehold
5,353 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
15,955 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
113,174 GBP2024-05-31
Furniture and fittings
36,662 GBP2024-05-31
Computers
44,745 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
201,812 GBP2024-05-31
Property, Plant & Equipment
Buildings
470,000 GBP2024-05-31
470,000 GBP2023-05-31
Plant and equipment
49,674 GBP2024-05-31
28,057 GBP2023-05-31
Furniture and fittings
15,512 GBP2024-05-31
17,605 GBP2023-05-31
Computers
16,284 GBP2024-05-31
15,938 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
3,152 GBP2024-05-31
1,715 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
392,859 GBP2024-05-31
392,859 GBP2023-05-31
Other Debtors
Current
532,316 GBP2024-05-31
528,025 GBP2023-05-31
Prepayments/Accrued Income
Current
7,249 GBP2024-05-31
18,375 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
43,091 GBP2024-05-31
43,091 GBP2023-05-31
Bank Overdrafts
Current
41,271 GBP2024-05-31
29,858 GBP2023-05-31
Bank Borrowings
Current
51,994 GBP2024-05-31
92,646 GBP2023-05-31
Trade Creditors/Trade Payables
Current
97,276 GBP2024-05-31
132,095 GBP2023-05-31
Amounts owed to group undertakings
Current
278,858 GBP2024-05-31
189,940 GBP2023-05-31
Corporation Tax Payable
Current
104,748 GBP2024-05-31
56,081 GBP2023-05-31
Taxation/Social Security Payable
Current
18,379 GBP2024-05-31
31,278 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
9,530 GBP2024-05-31
12,436 GBP2023-05-31
Other Creditors
Current
24,971 GBP2024-05-31
44,179 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
194,265 GBP2024-05-31
112,301 GBP2023-05-31
Creditors
Current
821,292 GBP2024-05-31
700,814 GBP2023-05-31
Bank Borrowings
Non-current
491,510 GBP2024-05-31
541,136 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
23,598 GBP2024-05-31
10,148 GBP2023-05-31
Creditors
Non-current
515,108 GBP2024-05-31
551,284 GBP2023-05-31