Average Number of Employees
562023-01-01 ~ 2023-12-31
682022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
50,785 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
50,785 GBP2023-12-31
38,089 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
12,696 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
12,696 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
56,930 GBP2023-12-31
43,614 GBP2022-12-31
Intangible Assets
12,696 GBP2022-12-31
Property, Plant & Equipment
2,052,073 GBP2023-12-31
2,152,176 GBP2022-12-31
Fixed Assets - Investments
27,501 GBP2023-12-31
198,569 GBP2022-12-31
Fixed Assets
2,079,574 GBP2023-12-31
2,363,441 GBP2022-12-31
Debtors
1,945,088 GBP2023-12-31
428,027 GBP2022-12-31
Current assets - Investments
174,536 GBP2023-12-31
Cash at bank and in hand
1,727,035 GBP2023-12-31
3,400,000 GBP2022-12-31
Current Assets
3,846,659 GBP2023-12-31
3,828,027 GBP2022-12-31
Creditors
Amounts falling due within one year
6,485 GBP2023-12-31
30,064 GBP2022-12-31
Net Current Assets/Liabilities
3,840,174 GBP2023-12-31
3,797,963 GBP2022-12-31
Total Assets Less Current Liabilities
5,919,748 GBP2023-12-31
6,161,404 GBP2022-12-31
Net Assets/Liabilities
5,862,818 GBP2023-12-31
6,117,790 GBP2022-12-31
Equity
Called up share capital
30,201 GBP2023-12-31
30,201 GBP2022-12-31
30,201 GBP2021-12-31
Retained earnings (accumulated losses)
5,832,617 GBP2023-12-31
6,087,589 GBP2022-12-31
5,936,627 GBP2021-12-31
Equity
5,862,818 GBP2023-12-31
6,117,790 GBP2022-12-31
5,966,828 GBP2021-12-31
Profit/Loss
38,972 GBP2023-01-01 ~ 2023-12-31
560,962 GBP2022-01-01 ~ 2022-12-31
Retained earnings (accumulated losses)
-38,972 GBP2023-01-01 ~ 2023-12-31
560,962 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-38,972 GBP2023-01-01 ~ 2023-12-31
560,962 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-38,972 GBP2023-01-01 ~ 2023-12-31
560,962 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-216,000 GBP2023-01-01 ~ 2023-12-31
-410,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-216,000 GBP2023-01-01 ~ 2023-12-31
-410,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-216,000 GBP2023-01-01 ~ 2023-12-31
-410,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-216,000 GBP2023-01-01 ~ 2023-12-31
-410,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.102023-01-01 ~ 2023-12-31
Furniture and fittings
0.252023-01-01 ~ 2023-12-31
Motor vehicles
0.252023-01-01 ~ 2023-12-31
Dividends Paid on Shares
All ordinary shares
404,000 GBP2023-01-01 ~ 2023-12-31
602,500 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
50,785 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
50,785 GBP2023-12-31
38,089 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
12,696 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
592,351 GBP2023-12-31
723,530 GBP2022-12-31
Other
114,351 GBP2023-12-31
114,351 GBP2022-12-31
Investment property
1,404,802 GBP2023-12-31
1,355,260 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,111,504 GBP2023-12-31
2,193,141 GBP2022-12-31
Property, Plant & Equipment - Disposals
-98,592 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-2,718 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
59,431 GBP2023-12-31
40,965 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
18,466 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
59,431 GBP2023-12-31
40,965 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,466 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
592,351 GBP2023-12-31
723,530 GBP2022-12-31
Other
54,920 GBP2023-12-31
73,386 GBP2022-12-31
Investment property
1,404,802 GBP2023-12-31
1,355,260 GBP2022-12-31
Amounts invested in assets
Cost valuation, Non-current
27,501 GBP2023-12-31
198,569 GBP2022-12-31
Non-current
27,501 GBP2023-12-31
198,569 GBP2022-12-31
Trade Debtors/Trade Receivables
349 GBP2023-12-31
Prepayments/Accrued Income
1,462 GBP2023-12-31
135 GBP2022-12-31
Amounts owed by directors
277,184 GBP2023-12-31
Other Debtors
1,206 GBP2023-12-31
300 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
4,940 GBP2023-12-31
5,436 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
22,026 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
1,545 GBP2023-12-31
1,543 GBP2022-12-31
Amounts owed to directors
Amounts falling due within one year
1,059 GBP2022-12-31
Deferred Tax Liabilities
56,930 GBP2023-12-31
43,614 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,001 shares2023-12-31
30,001 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 3 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
100 shares2023-12-31
100 shares2022-12-31