82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-37,994,141 GBP2023-01-01 ~ 2023-12-31
-47,696,787 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,943,326 GBP2023-01-01 ~ 2023-12-31
-3,492,614 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-8,050 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,115,283 GBP2023-01-01 ~ 2023-12-31
4,688,131 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,745,659 GBP2023-01-01 ~ 2023-12-31
4,445,747 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
2,062,550 GBP2023-12-31
1,931,328 GBP2022-12-31
Fixed Assets - Investments
1,614,537 GBP2023-12-31
1,614,537 GBP2022-12-31
Fixed Assets
3,677,087 GBP2023-12-31
3,545,865 GBP2022-12-31
Debtors
16,049,137 GBP2023-12-31
16,870,264 GBP2022-12-31
Cash at bank and in hand
481,229 GBP2023-12-31
1,496,796 GBP2022-12-31
Current Assets
18,798,546 GBP2023-12-31
20,255,403 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-10,995,873 GBP2023-12-31
-12,914,781 GBP2022-12-31
Net Current Assets/Liabilities
7,802,673 GBP2023-12-31
7,340,622 GBP2022-12-31
Total Assets Less Current Liabilities
11,479,760 GBP2023-12-31
10,886,487 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-174,477 GBP2023-12-31
-450,427 GBP2022-12-31
Net Assets/Liabilities
11,185,334 GBP2023-12-31
10,349,675 GBP2022-12-31
Equity
Called up share capital
641 GBP2023-12-31
641 GBP2022-12-31
641 GBP2021-12-31
Share premium
243,000 GBP2023-12-31
243,000 GBP2022-12-31
243,000 GBP2021-12-31
Capital redemption reserve
470 GBP2023-12-31
470 GBP2022-12-31
470 GBP2021-12-31
Retained earnings (accumulated losses)
10,941,223 GBP2023-12-31
10,105,564 GBP2022-12-31
8,649,817 GBP2021-12-31
Equity
11,185,334 GBP2023-12-31
10,349,675 GBP2022-12-31
8,893,928 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,745,659 GBP2023-01-01 ~ 2023-12-31
4,445,747 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,990,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,910,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
62,234 GBP2023-01-01 ~ 2023-12-31
29,884 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
2322023-01-01 ~ 2023-12-31
2402022-01-01 ~ 2022-12-31
Wages/Salaries
8,514,712 GBP2023-01-01 ~ 2023-12-31
9,046,820 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
274,320 GBP2023-01-01 ~ 2023-12-31
269,952 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
9,589,568 GBP2023-01-01 ~ 2023-12-31
10,112,885 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
705,755 GBP2023-01-01 ~ 2023-12-31
761,584 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
27,900 GBP2023-01-01 ~ 2023-12-31
-52,939 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
7,315,087 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
7,315,087 GBP2022-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,453,207 GBP2023-12-31
1,453,207 GBP2022-12-31
Plant and equipment
590,912 GBP2023-12-31
343,628 GBP2022-12-31
Furniture and fittings
337,203 GBP2023-12-31
305,246 GBP2022-12-31
Motor vehicles
658,844 GBP2023-12-31
761,413 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,040,166 GBP2023-12-31
2,863,494 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,087 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-130,270 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-131,357 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
263,163 GBP2023-12-31
221,139 GBP2022-12-31
Furniture and fittings
171,049 GBP2023-12-31
139,681 GBP2022-12-31
Motor vehicles
543,404 GBP2023-12-31
571,346 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
977,616 GBP2023-12-31
932,166 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
43,111 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
31,368 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
64,827 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
139,306 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,087 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-92,769 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-93,856 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,453,207 GBP2023-12-31
1,453,207 GBP2022-12-31
Plant and equipment
327,749 GBP2023-12-31
122,489 GBP2022-12-31
Furniture and fittings
166,154 GBP2023-12-31
165,565 GBP2022-12-31
Motor vehicles
115,440 GBP2023-12-31
190,067 GBP2022-12-31
Finished Goods/Goods for Resale
2,268,180 GBP2023-12-31
1,888,343 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,286,557 GBP2023-12-31
7,342,184 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
244,041 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
8,276,055 GBP2023-12-31
6,126,144 GBP2022-12-31
Other Debtors
Current
55,390 GBP2023-12-31
7,167 GBP2022-12-31
Prepayments/Accrued Income
Current
1,512,145 GBP2023-12-31
881,415 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
16,049,137 GBP2023-12-31
16,870,264 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
107,325 GBP2023-12-31
39,055 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,625,955 GBP2023-12-31
4,501,843 GBP2022-12-31
Amounts owed to group undertakings
Current
4,987,421 GBP2023-12-31
4,344,452 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
207,152 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,013,030 GBP2023-12-31
1,799,557 GBP2022-12-31
Other Creditors
Current
130,683 GBP2023-12-31
174,409 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,131,459 GBP2023-12-31
1,848,313 GBP2022-12-31
Creditors
Current
10,995,873 GBP2023-12-31
12,914,781 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
174,477 GBP2023-12-31
150,831 GBP2022-12-31
Creditors
Non-current
174,477 GBP2023-12-31
450,427 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
107,325 GBP2023-12-31
39,055 GBP2022-12-31
Minimum gross finance lease payments owing
281,802 GBP2023-12-31
189,886 GBP2022-12-31