82990 - Other Business Support Service Activities N.e.c.
Administrative Expenses
-6,724,975 GBP2024-01-01 ~ 2024-12-31
-4,943,326 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-21,080 GBP2024-01-01 ~ 2024-12-31
-8,050 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,350,388 GBP2024-01-01 ~ 2024-12-31
3,115,283 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,802,795 GBP2024-01-01 ~ 2024-12-31
2,745,659 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,498,303 GBP2024-12-31
2,062,550 GBP2023-12-31
Fixed Assets - Investments
1,614,537 GBP2024-12-31
1,614,537 GBP2023-12-31
Fixed Assets
4,112,840 GBP2024-12-31
3,677,087 GBP2023-12-31
Debtors
23,514,491 GBP2024-12-31
16,049,137 GBP2023-12-31
Cash at bank and in hand
157,060 GBP2024-12-31
481,229 GBP2023-12-31
Current Assets
26,135,479 GBP2024-12-31
18,798,546 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-10,995,873 GBP2023-12-31
Net Current Assets/Liabilities
10,354,439 GBP2024-12-31
7,802,673 GBP2023-12-31
Total Assets Less Current Liabilities
14,467,279 GBP2024-12-31
11,479,760 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-174,477 GBP2023-12-31
Net Assets/Liabilities
13,988,129 GBP2024-12-31
11,185,334 GBP2023-12-31
Equity
Called up share capital
641 GBP2024-12-31
641 GBP2023-12-31
641 GBP2022-12-31
Share premium
243,000 GBP2024-12-31
243,000 GBP2023-12-31
243,000 GBP2022-12-31
Capital redemption reserve
470 GBP2024-12-31
470 GBP2023-12-31
470 GBP2022-12-31
Retained earnings (accumulated losses)
13,744,018 GBP2024-12-31
10,941,223 GBP2023-12-31
10,105,564 GBP2022-12-31
Equity
13,988,129 GBP2024-12-31
11,185,334 GBP2023-12-31
10,349,675 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,802,795 GBP2024-01-01 ~ 2024-12-31
2,745,659 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,910,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
34,125 GBP2024-01-01 ~ 2024-12-31
34,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2502024-01-01 ~ 2024-12-31
2322023-01-01 ~ 2023-12-31
Wages/Salaries
9,226,189 GBP2024-01-01 ~ 2024-12-31
8,514,712 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
774,325 GBP2024-01-01 ~ 2024-12-31
274,320 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
10,932,259 GBP2024-01-01 ~ 2024-12-31
9,589,568 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
683,083 GBP2024-01-01 ~ 2024-12-31
705,755 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
34,287 GBP2024-01-01 ~ 2024-12-31
27,900 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
7,315,087 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
7,315,087 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,453,207 GBP2023-12-31
Plant and equipment
882,442 GBP2024-12-31
590,912 GBP2023-12-31
Furniture and fittings
419,342 GBP2024-12-31
337,203 GBP2023-12-31
Motor vehicles
611,543 GBP2024-12-31
658,844 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,389,299 GBP2024-12-31
3,040,166 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-33,500 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-284,140 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-317,640 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,475,972 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
301,199 GBP2024-12-31
263,163 GBP2023-12-31
Furniture and fittings
202,021 GBP2024-12-31
171,049 GBP2023-12-31
Motor vehicles
387,776 GBP2024-12-31
543,404 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
890,996 GBP2024-12-31
977,616 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
65,674 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
30,972 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
105,261 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
201,907 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-27,638 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-260,889 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-288,527 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,475,972 GBP2024-12-31
1,453,207 GBP2023-12-31
Plant and equipment
581,243 GBP2024-12-31
327,749 GBP2023-12-31
Furniture and fittings
217,321 GBP2024-12-31
166,154 GBP2023-12-31
Motor vehicles
223,767 GBP2024-12-31
115,440 GBP2023-12-31
Finished Goods/Goods for Resale
2,463,928 GBP2024-12-31
2,268,180 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
6,436,585 GBP2024-12-31
4,286,557 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
244,041 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
12,071,484 GBP2024-12-31
8,276,055 GBP2023-12-31
Other Debtors
Current
14,961 GBP2024-12-31
55,390 GBP2023-12-31
Prepayments/Accrued Income
Current
499,062 GBP2024-12-31
1,512,145 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
23,514,491 GBP2024-12-31
Current, Amounts falling due within one year
16,049,137 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
128,709 GBP2024-12-31
107,325 GBP2023-12-31
Trade Creditors/Trade Payables
Current
5,796,012 GBP2024-12-31
2,625,955 GBP2023-12-31
Amounts owed to group undertakings
Current
5,381,947 GBP2024-12-31
4,987,421 GBP2023-12-31
Corporation Tax Payable
Current
330,659 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
470,403 GBP2024-12-31
1,013,030 GBP2023-12-31
Other Creditors
Current
0 GBP2024-12-31
130,683 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,598,987 GBP2024-12-31
2,131,459 GBP2023-12-31
Creditors
Current
15,781,040 GBP2024-12-31
10,995,873 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
324,914 GBP2024-12-31
174,477 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
128,709 GBP2024-12-31
107,325 GBP2023-12-31
Minimum gross finance lease payments owing
453,623 GBP2024-12-31
281,802 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
641 shares2024-12-31
641 shares2023-12-31