Property, Plant & Equipment
837,081 GBP2024-06-30
816,478 GBP2023-06-30
Fixed Assets
837,081 GBP2024-06-30
816,478 GBP2023-06-30
Total Inventories
146,094 GBP2024-06-30
165,526 GBP2023-06-30
Debtors
28,685 GBP2024-06-30
13,201 GBP2023-06-30
Cash at bank and in hand
58,433 GBP2024-06-30
26,292 GBP2023-06-30
Current Assets
233,212 GBP2024-06-30
205,019 GBP2023-06-30
Creditors
-234,551 GBP2024-06-30
-194,881 GBP2023-06-30
Net Current Assets/Liabilities
-1,339 GBP2024-06-30
10,138 GBP2023-06-30
Total Assets Less Current Liabilities
835,742 GBP2024-06-30
826,616 GBP2023-06-30
Net Assets/Liabilities
591,346 GBP2024-06-30
547,867 GBP2023-06-30
Equity
Called up share capital
2 GBP2024-06-30
2 GBP2023-06-30
Retained earnings (accumulated losses)
591,344 GBP2024-06-30
547,865 GBP2023-06-30
Average Number of Employees
52023-07-01 ~ 2024-06-30
52022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
50,000 GBP2024-06-30
50,000 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
50,000 GBP2024-06-30
50,000 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
550,707 GBP2024-06-30
465,832 GBP2023-06-30
Plant and equipment
686,910 GBP2024-06-30
658,328 GBP2023-06-30
Motor vehicles
194,224 GBP2024-06-30
194,224 GBP2023-06-30
Computers
3,824 GBP2024-06-30
1,219 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,435,665 GBP2024-06-30
1,319,603 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
454,037 GBP2024-06-30
376,412 GBP2023-06-30
Motor vehicles
143,067 GBP2024-06-30
126,015 GBP2023-06-30
Computers
1,480 GBP2024-06-30
698 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
598,584 GBP2024-06-30
503,125 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
77,625 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
17,052 GBP2023-07-01 ~ 2024-06-30
Computers
782 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
95,459 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
550,707 GBP2024-06-30
465,832 GBP2023-06-30
Plant and equipment
232,873 GBP2024-06-30
281,916 GBP2023-06-30
Motor vehicles
51,157 GBP2024-06-30
68,209 GBP2023-06-30
Computers
2,344 GBP2024-06-30
521 GBP2023-06-30
Other types of inventories not specified separately
141,094 GBP2024-06-30
160,526 GBP2023-06-30
Value of work in progress
5,000 GBP2024-06-30
5,000 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
8,332 GBP2024-06-30
10,166 GBP2023-06-30
Prepayments/Accrued Income
Current
1,710 GBP2024-06-30
3,035 GBP2023-06-30
Amount of value-added tax that is recoverable
Current
18,643 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
20,400 GBP2024-06-30
20,400 GBP2023-06-30
Trade Creditors/Trade Payables
Current
138,565 GBP2024-06-30
93,333 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
52,008 GBP2024-06-30
58,045 GBP2023-06-30
Corporation Tax Payable
Current
4,482 GBP2024-06-30
106 GBP2023-06-30
Other Taxation & Social Security Payable
Current
12,029 GBP2024-06-30
7,484 GBP2023-06-30
Amount of value-added tax that is payable
Current
12,946 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
2,400 GBP2024-06-30
2,400 GBP2023-06-30
Amounts owed to directors
Current
4,667 GBP2024-06-30
167 GBP2023-06-30
Creditors
Current
234,551 GBP2024-06-30
194,881 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
13,600 GBP2024-06-30
32,857 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
230,796 GBP2024-06-30
245,892 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
20,400 GBP2024-06-30
20,400 GBP2023-06-30
Between one and five year
13,600 GBP2024-06-30
32,857 GBP2023-06-30
Minimum gross finance lease payments owing
34,000 GBP2024-06-30
53,257 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
34,000 GBP2024-06-30
53,257 GBP2023-06-30
Dividends paid as a final distribution
33,300 GBP2023-07-01 ~ 2024-06-30
88,800 GBP2022-07-01 ~ 2023-06-30