Property, Plant & Equipment
592,557 GBP2024-06-30
786,521 GBP2023-06-30
Fixed Assets - Investments
206,177 GBP2024-06-30
206,177 GBP2023-06-30
Fixed Assets
798,734 GBP2024-06-30
992,698 GBP2023-06-30
Debtors
7,639,016 GBP2024-06-30
6,670,241 GBP2023-06-30
Cash at bank and in hand
1,381,363 GBP2024-06-30
1,184,446 GBP2023-06-30
Current Assets
9,020,379 GBP2024-06-30
7,854,687 GBP2023-06-30
Net Assets/Liabilities
1,871,589 GBP2024-06-30
1,719,684 GBP2023-06-30
Equity
Called up share capital
167,501 GBP2024-06-30
167,501 GBP2023-06-30
167,501 GBP2022-06-30
Capital redemption reserve
14,038 GBP2024-06-30
14,038 GBP2023-06-30
14,038 GBP2022-06-30
Retained earnings (accumulated losses)
1,690,050 GBP2024-06-30
1,538,145 GBP2023-06-30
1,618,231 GBP2022-06-30
Profit/Loss
418,406 GBP2023-07-01 ~ 2024-06-30
319,165 GBP2022-07-01 ~ 2023-06-30
Equity
1,871,589 GBP2024-06-30
Average Number of Employees
1792023-07-01 ~ 2024-06-30
1812022-07-01 ~ 2023-06-30
Wages/Salaries
7,599,767 GBP2023-07-01 ~ 2024-06-30
7,339,838 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
278,607 GBP2023-07-01 ~ 2024-06-30
420,311 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
8,628,489 GBP2023-07-01 ~ 2024-06-30
8,519,326 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
590,745 GBP2024-06-30
585,000 GBP2023-06-30
Improvements to leasehold property
731,693 GBP2024-06-30
726,643 GBP2023-06-30
Plant and equipment
658,643 GBP2024-06-30
636,062 GBP2023-06-30
Furniture and fittings
43,447 GBP2024-06-30
43,447 GBP2023-06-30
Computers
610,876 GBP2024-06-30
705,253 GBP2023-06-30
Motor vehicles
46,580 GBP2024-06-30
74,720 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
2,681,984 GBP2024-06-30
2,771,125 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Computers
-168,244 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-28,140 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-196,384 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
201,745 GBP2024-06-30
54,208 GBP2023-06-30
Improvements to leasehold property
667,122 GBP2024-06-30
611,492 GBP2023-06-30
Plant and equipment
643,522 GBP2024-06-30
635,455 GBP2023-06-30
Furniture and fittings
41,882 GBP2024-06-30
40,201 GBP2023-06-30
Computers
488,576 GBP2024-06-30
576,028 GBP2023-06-30
Motor vehicles
46,580 GBP2024-06-30
67,220 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,089,427 GBP2024-06-30
1,984,604 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
14,031 GBP2023-07-01 ~ 2024-06-30
Improvements to leasehold property
55,630 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
8,067 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
1,681 GBP2023-07-01 ~ 2024-06-30
Computers
80,792 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
7,500 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
167,701 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Computers
-168,244 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-28,140 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-196,384 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
389,000 GBP2024-06-30
530,792 GBP2023-06-30
Improvements to leasehold property
64,571 GBP2024-06-30
115,151 GBP2023-06-30
Plant and equipment
15,121 GBP2024-06-30
607 GBP2023-06-30
Furniture and fittings
1,565 GBP2024-06-30
3,246 GBP2023-06-30
Computers
122,300 GBP2024-06-30
129,225 GBP2023-06-30
Motor vehicles
0 GBP2024-06-30
7,500 GBP2023-06-30
Investments in Subsidiaries
206,177 GBP2024-06-30
206,177 GBP2023-06-30
Trade Debtors/Trade Receivables
5,156,731 GBP2024-06-30
4,697,867 GBP2023-06-30
Other Debtors
Current
32,618 GBP2024-06-30
46,262 GBP2023-06-30
Prepayments/Accrued Income
Current
642,971 GBP2024-06-30
632,382 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-06-30
0 GBP2023-06-30
Corporation Tax Payable
Current
37,715 GBP2024-06-30
61,330 GBP2023-06-30
Other Creditors
Current
369,372 GBP2024-06-30
430,856 GBP2023-06-30
Creditors
Current
7,453,567 GBP2024-06-30
6,165,450 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-06-30
0 GBP2023-06-30
Bank Borrowings
458,779 GBP2024-06-30
682,033 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
450,446 GBP2024-06-30
122,901 GBP2023-06-30
Non-current, Amounts falling due after one year
8,333 GBP2024-06-30
559,132 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-06-30
0 GBP2023-06-30