Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Nominal value of shares issued in a specific share issue
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Turnover/Revenue
91,682,959 GBP2024-01-01 ~ 2024-12-31
89,086,758 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
82,883,326 GBP2024-01-01 ~ 2024-12-31
80,456,856 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
8,799,633 GBP2024-01-01 ~ 2024-12-31
8,629,902 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
7,748,538 GBP2024-01-01 ~ 2024-12-31
6,565,721 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,051,095 GBP2024-01-01 ~ 2024-12-31
2,066,640 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
893,423 GBP2024-01-01 ~ 2024-12-31
1,963,403 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
216,249 GBP2024-01-01 ~ 2024-12-31
483,536 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
677,174 GBP2024-01-01 ~ 2024-12-31
1,479,867 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
677,174 GBP2024-01-01 ~ 2024-12-31
1,479,867 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,116,878 GBP2024-12-31
300,941 GBP2023-12-31
Total Inventories
25,189,857 GBP2024-12-31
15,971,682 GBP2023-12-31
Debtors
2,300,073 GBP2024-12-31
3,258,381 GBP2023-12-31
Cash at bank and in hand
827,286 GBP2024-12-31
1,691,541 GBP2023-12-31
Current Assets
28,317,216 GBP2024-12-31
20,921,604 GBP2023-12-31
Creditors
Current
22,253,007 GBP2024-12-31
14,083,818 GBP2023-12-31
Net Current Assets/Liabilities
6,064,209 GBP2024-12-31
6,837,786 GBP2023-12-31
Total Assets Less Current Liabilities
9,181,087 GBP2024-12-31
7,138,727 GBP2023-12-31
Creditors
Non-current
-1,530,798 GBP2024-12-31
-92,086 GBP2023-12-31
Net Assets/Liabilities
7,488,957 GBP2024-12-31
6,971,773 GBP2023-12-31
Equity
Called up share capital
5,060 GBP2024-12-31
5,050 GBP2023-12-31
5,050 GBP2022-12-31
Retained earnings (accumulated losses)
7,483,897 GBP2024-12-31
6,966,723 GBP2023-12-31
5,616,856 GBP2022-12-31
Equity
7,488,957 GBP2024-12-31
6,971,773 GBP2023-12-31
5,621,906 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
677,174 GBP2024-01-01 ~ 2024-12-31
1,479,867 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-160,000 GBP2024-01-01 ~ 2024-12-31
-130,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-160,000 GBP2024-01-01 ~ 2024-12-31
-130,000 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
10 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
10 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
4,473,220 GBP2024-01-01 ~ 2024-12-31
3,673,254 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
430,978 GBP2024-01-01 ~ 2024-12-31
355,906 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
79,244 GBP2024-01-01 ~ 2024-12-31
67,449 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,983,442 GBP2024-01-01 ~ 2024-12-31
4,096,609 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1352024-01-01 ~ 2024-12-31
1102023-01-01 ~ 2023-12-31
Director Remuneration
327,500 GBP2024-01-01 ~ 2024-12-31
279,583 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
158,783 GBP2024-01-01 ~ 2024-12-31
107,943 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
129,785 GBP2024-01-01 ~ 2024-12-31
475,835 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
223,356 GBP2024-01-01 ~ 2024-12-31
462,774 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
556,513 GBP2024-12-31
306,213 GBP2023-12-31
Furniture and fittings
865,081 GBP2024-12-31
627,317 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,908,250 GBP2024-12-31
933,530 GBP2023-12-31
Land and buildings
2,486,656 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
254,288 GBP2024-12-31
196,582 GBP2023-12-31
Furniture and fittings
520,506 GBP2024-12-31
436,007 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
791,372 GBP2024-12-31
632,589 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
16,578 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
57,706 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
84,499 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
158,783 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
16,578 GBP2024-12-31
Property, Plant & Equipment
Land and buildings
2,470,078 GBP2024-12-31
Plant and equipment
302,225 GBP2024-12-31
109,631 GBP2023-12-31
Furniture and fittings
344,575 GBP2024-12-31
191,310 GBP2023-12-31
Merchandise
25,189,857 GBP2024-12-31
15,971,682 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
417,591 GBP2024-12-31
1,278,382 GBP2023-12-31
Other Debtors
Current
1,503,324 GBP2024-12-31
1,509,324 GBP2023-12-31
Prepayments
Current
379,158 GBP2024-12-31
470,675 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,300,073 GBP2024-12-31
3,258,381 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
439,155 GBP2024-12-31
99,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
20,215,604 GBP2024-12-31
10,937,702 GBP2023-12-31
Corporation Tax Payable
Current
118,417 GBP2024-12-31
467,791 GBP2023-12-31
Other Creditors
Current
126,615 GBP2024-12-31
98,044 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
933,614 GBP2024-12-31
1,076,225 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
1,530,798 GBP2024-12-31
92,086 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
123,500 GBP2024-12-31
123,500 GBP2023-12-31
Between one and five year
494,000 GBP2024-12-31
494,000 GBP2023-12-31
More than five year
517,382 GBP2024-12-31
640,882 GBP2023-12-31
All periods
1,134,882 GBP2024-12-31
1,258,382 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
161,332 GBP2024-12-31
74,868 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2024-12-31
Class 2 ordinary share
60 shares2024-12-31