Cost of Sales
-13,155,725 GBP2023-07-01 ~ 2024-06-30
-15,598,186 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-1,632,600 GBP2023-07-01 ~ 2024-06-30
-1,564,728 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
30,448 GBP2023-07-01 ~ 2024-06-30
8,855 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,773,153 GBP2023-07-01 ~ 2024-06-30
2,244,757 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
1,322,004 GBP2023-07-01 ~ 2024-06-30
1,782,982 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
909,578 GBP2024-06-30
768,192 GBP2023-06-30
Debtors
4,389,960 GBP2024-06-30
5,482,015 GBP2023-06-30
Cash at bank and in hand
1,078,360 GBP2024-06-30
481,356 GBP2023-06-30
Current Assets
5,468,320 GBP2024-06-30
5,963,371 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-1,988,435 GBP2024-06-30
-3,054,553 GBP2023-06-30
Net Current Assets/Liabilities
3,479,885 GBP2024-06-30
2,908,818 GBP2023-06-30
Total Assets Less Current Liabilities
4,389,463 GBP2024-06-30
3,677,010 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-13,684 GBP2024-06-30
-51,468 GBP2023-06-30
Net Assets/Liabilities
4,198,147 GBP2024-06-30
3,484,443 GBP2023-06-30
Equity
Called up share capital
102 GBP2024-06-30
92 GBP2023-06-30
91 GBP2022-06-30
Share premium
32,988 GBP2024-06-30
8,698 GBP2023-06-30
4,349 GBP2022-06-30
Capital redemption reserve
10 GBP2024-06-30
10 GBP2023-06-30
10 GBP2022-06-30
Retained earnings (accumulated losses)
4,165,047 GBP2024-06-30
3,475,643 GBP2023-06-30
2,152,661 GBP2022-06-30
Equity
4,198,147 GBP2024-06-30
3,484,443 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,322,004 GBP2023-07-01 ~ 2024-06-30
1,782,982 GBP2022-07-01 ~ 2023-06-30
Issue of Equity Instruments
Called up share capital
10 GBP2023-07-01 ~ 2024-06-30
1 GBP2022-07-01 ~ 2023-06-30
Issue of Equity Instruments
24,300 GBP2023-07-01 ~ 2024-06-30
4,350 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-460,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-632,600 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
14,880 GBP2023-07-01 ~ 2024-06-30
14,880 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
972023-07-01 ~ 2024-06-30
1082022-07-01 ~ 2023-06-30
Wages/Salaries
3,857,940 GBP2023-07-01 ~ 2024-06-30
4,162,598 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
138,002 GBP2023-07-01 ~ 2024-06-30
93,427 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
4,387,154 GBP2023-07-01 ~ 2024-06-30
4,682,105 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
160,023 GBP2023-07-01 ~ 2024-06-30
158,119 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
36,533 GBP2023-07-01 ~ 2024-06-30
7,162 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
244,657 GBP2024-06-30
244,657 GBP2023-06-30
Plant and equipment
514,950 GBP2024-06-30
449,960 GBP2023-06-30
Furniture and fittings
127,415 GBP2024-06-30
90,164 GBP2023-06-30
Motor vehicles
940,749 GBP2024-06-30
772,603 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,827,771 GBP2024-06-30
1,557,384 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-40,298 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-40,298 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
40,540 GBP2024-06-30
35,647 GBP2023-06-30
Plant and equipment
245,549 GBP2024-06-30
231,958 GBP2023-06-30
Furniture and fittings
88,263 GBP2024-06-30
76,715 GBP2023-06-30
Motor vehicles
543,841 GBP2024-06-30
444,872 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
918,193 GBP2024-06-30
789,192 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
4,893 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
34,384 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
11,548 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
98,969 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
149,794 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-20,793 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-20,793 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
204,117 GBP2024-06-30
209,010 GBP2023-06-30
Plant and equipment
269,401 GBP2024-06-30
218,002 GBP2023-06-30
Furniture and fittings
39,152 GBP2024-06-30
13,449 GBP2023-06-30
Motor vehicles
396,908 GBP2024-06-30
327,731 GBP2023-06-30
Called-up share capital (not paid)
Current
0 GBP2024-06-30
8,700 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
80,963 GBP2024-06-30
68,572 GBP2023-06-30
Other Debtors
Current
1,629,840 GBP2024-06-30
1,312,518 GBP2023-06-30
Prepayments/Accrued Income
Current
411 GBP2024-06-30
1,082 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
4,389,960 GBP2024-06-30
5,482,015 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
38,879 GBP2024-06-30
58,753 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,676,569 GBP2024-06-30
1,930,194 GBP2023-06-30
Corporation Tax Payable
Current
139,330 GBP2024-06-30
455,611 GBP2023-06-30
Other Taxation & Social Security Payable
Current
108,490 GBP2024-06-30
114,142 GBP2023-06-30
Other Creditors
Current
4,532 GBP2024-06-30
474,548 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
20,635 GBP2024-06-30
21,305 GBP2023-06-30
Creditors
Current
1,988,435 GBP2024-06-30
3,054,553 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
13,684 GBP2024-06-30
51,468 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
42,899 GBP2024-06-30
63,547 GBP2023-06-30
Minimum gross finance lease payments owing
57,857 GBP2024-06-30
119,792 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
52,563 GBP2024-06-30
110,221 GBP2023-06-30
Equity
Called up share capital
102 GBP2024-06-30
92 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,000 GBP2024-06-30
24,000 GBP2023-06-30