82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-13,425,191 GBP2023-11-01 ~ 2024-10-31
-10,462,828 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-1,912,559 GBP2023-11-01 ~ 2024-10-31
-1,733,622 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
86,658 GBP2023-11-01 ~ 2024-10-31
46,226 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
-4,261 GBP2023-11-01 ~ 2024-10-31
0 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
2,775,003 GBP2023-11-01 ~ 2024-10-31
1,224,350 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
2,253,033 GBP2023-11-01 ~ 2024-10-31
957,197 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
132,106 GBP2024-10-31
40,297 GBP2023-10-31
Investment Property
0 GBP2024-10-31
160,000 GBP2023-10-31
Fixed Assets
132,106 GBP2024-10-31
200,297 GBP2023-10-31
Debtors
5,096,029 GBP2024-10-31
4,513,275 GBP2023-10-31
Cash at bank and in hand
3,051,350 GBP2024-10-31
5,623,835 GBP2023-10-31
Current Assets
8,164,900 GBP2024-10-31
10,156,341 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-5,689,897 GBP2024-10-31
-4,227,100 GBP2023-10-31
Net Current Assets/Liabilities
2,475,003 GBP2024-10-31
5,929,241 GBP2023-10-31
Total Assets Less Current Liabilities
2,607,109 GBP2024-10-31
6,129,538 GBP2023-10-31
Net Assets/Liabilities
2,580,554 GBP2024-10-31
6,120,222 GBP2023-10-31
Equity
Called up share capital
1 GBP2024-10-31
1 GBP2023-10-31
1 GBP2022-10-31
Retained earnings (accumulated losses)
2,580,553 GBP2024-10-31
6,120,221 GBP2023-10-31
5,163,024 GBP2022-10-31
Equity
2,580,554 GBP2024-10-31
6,120,222 GBP2023-10-31
5,163,025 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
2,253,033 GBP2023-11-01 ~ 2024-10-31
957,197 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-5,792,701 GBP2023-11-01 ~ 2024-10-31
Audit Fees/Expenses
15,559 GBP2023-11-01 ~ 2024-10-31
16,800 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
752023-11-01 ~ 2024-10-31
702022-11-01 ~ 2023-10-31
Wages/Salaries
2,822,060 GBP2023-11-01 ~ 2024-10-31
2,443,160 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
87,403 GBP2023-11-01 ~ 2024-10-31
53,575 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
3,194,234 GBP2023-11-01 ~ 2024-10-31
2,738,130 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
164,739 GBP2023-11-01 ~ 2024-10-31
55,898 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
17,239 GBP2023-11-01 ~ 2024-10-31
3,536 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
38,000 GBP2024-10-31
13,475 GBP2023-10-31
Plant and equipment
306,353 GBP2024-10-31
225,542 GBP2023-10-31
Furniture and fittings
155,338 GBP2024-10-31
141,887 GBP2023-10-31
Motor vehicles
119,614 GBP2024-10-31
149,814 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
619,305 GBP2024-10-31
530,718 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-30,200 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-30,200 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
14,293 GBP2024-10-31
13,475 GBP2023-10-31
Plant and equipment
234,938 GBP2024-10-31
225,542 GBP2023-10-31
Furniture and fittings
143,885 GBP2024-10-31
140,826 GBP2023-10-31
Motor vehicles
94,083 GBP2024-10-31
110,578 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
487,199 GBP2024-10-31
490,421 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
818 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
9,396 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
3,059 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
13,705 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,978 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-30,200 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-30,200 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Improvements to leasehold property
23,707 GBP2024-10-31
0 GBP2023-10-31
Plant and equipment
71,415 GBP2024-10-31
0 GBP2023-10-31
Furniture and fittings
11,453 GBP2024-10-31
1,061 GBP2023-10-31
Motor vehicles
25,531 GBP2024-10-31
39,236 GBP2023-10-31
Investment Property - Fair Value Model
0 GBP2024-10-31
160,000 GBP2023-10-31
Disposals of Investment Property - Fair Value Model
-160,000 GBP2023-11-01 ~ 2024-10-31
Trade Debtors/Trade Receivables
Current
2,783,631 GBP2024-10-31
2,377,905 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
1,952,000 GBP2024-10-31
2,000,000 GBP2023-10-31
Other Debtors
Current
136,674 GBP2024-10-31
60,316 GBP2023-10-31
Prepayments/Accrued Income
Current
38,964 GBP2024-10-31
20,113 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
5,096,029 GBP2024-10-31
4,513,275 GBP2023-10-31
Trade Creditors/Trade Payables
Current
2,186,711 GBP2024-10-31
2,881,762 GBP2023-10-31
Corporation Tax Payable
Current
664,778 GBP2024-10-31
306,288 GBP2023-10-31
Other Taxation & Social Security Payable
Current
1,190,768 GBP2024-10-31
149,223 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
1,647,640 GBP2024-10-31
889,827 GBP2023-10-31
Creditors
Current
5,689,897 GBP2024-10-31
4,227,100 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-10-31
1 shares2023-10-31