Intangible Assets
298,001 GBP2023-09-30
301,570 GBP2022-09-30
Property, Plant & Equipment
553,670 GBP2023-09-30
571,268 GBP2022-09-30
Fixed Assets
851,671 GBP2023-09-30
872,838 GBP2022-09-30
Total Inventories
1,015,658 GBP2023-09-30
693,378 GBP2022-09-30
Debtors
1,047,183 GBP2023-09-30
912,787 GBP2022-09-30
Cash at bank and in hand
119,153 GBP2023-09-30
129,490 GBP2022-09-30
Current Assets
2,181,994 GBP2023-09-30
1,735,655 GBP2022-09-30
Creditors
-1,170,034 GBP2023-09-30
-1,157,007 GBP2022-09-30
Net Current Assets/Liabilities
1,011,960 GBP2023-09-30
578,648 GBP2022-09-30
Total Assets Less Current Liabilities
1,863,631 GBP2023-09-30
1,451,486 GBP2022-09-30
Net Assets/Liabilities
1,678,517 GBP2023-09-30
1,240,723 GBP2022-09-30
Equity
Called up share capital
95 GBP2023-09-30
95 GBP2022-09-30
Retained earnings (accumulated losses)
1,678,422 GBP2023-09-30
1,240,628 GBP2022-09-30
Average Number of Employees
122022-10-01 ~ 2023-09-30
122021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Net goodwill
298,000 GBP2023-09-30
298,000 GBP2022-09-30
Other
17,846 GBP2023-09-30
17,846 GBP2022-09-30
Intangible Assets - Gross Cost
315,846 GBP2023-09-30
315,846 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
17,845 GBP2023-09-30
14,276 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
3,569 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Net goodwill
298,000 GBP2023-09-30
298,000 GBP2022-09-30
Other
1 GBP2023-09-30
3,570 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
503,028 GBP2023-09-30
503,028 GBP2022-09-30
Plant and equipment
26,072 GBP2023-09-30
26,072 GBP2022-09-30
Motor vehicles
104,103 GBP2023-09-30
104,103 GBP2022-09-30
Furniture and fittings
79,393 GBP2023-09-30
79,393 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
712,596 GBP2023-09-30
712,596 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
23,556 GBP2023-09-30
22,927 GBP2022-09-30
Motor vehicles
73,625 GBP2023-09-30
63,466 GBP2022-09-30
Furniture and fittings
61,745 GBP2023-09-30
54,935 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
158,926 GBP2023-09-30
141,328 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
629 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
10,159 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
6,810 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,598 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
503,028 GBP2023-09-30
503,028 GBP2022-09-30
Plant and equipment
2,516 GBP2023-09-30
3,145 GBP2022-09-30
Motor vehicles
30,478 GBP2023-09-30
40,637 GBP2022-09-30
Furniture and fittings
17,648 GBP2023-09-30
24,458 GBP2022-09-30
Finished Goods
1,015,658 GBP2023-09-30
693,378 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,047,183 GBP2023-09-30
912,787 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
173,573 GBP2023-09-30
6,008 GBP2022-09-30
Trade Creditors/Trade Payables
Current
772,614 GBP2023-09-30
924,455 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
26,725 GBP2023-09-30
42,627 GBP2022-09-30
Corporation Tax Payable
Current
177,637 GBP2023-09-30
53,601 GBP2022-09-30
Other Taxation & Social Security Payable
Current
3,585 GBP2023-09-30
13,085 GBP2022-09-30
Amount of value-added tax that is payable
Current
9,364 GBP2023-09-30
2,747 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
1,020 GBP2022-09-30
Amounts owed to directors
Current
6,536 GBP2023-09-30
113,464 GBP2022-09-30
Creditors
Current
1,170,034 GBP2023-09-30
1,157,007 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
185,114 GBP2023-09-30
210,763 GBP2022-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
173,573 GBP2023-09-30
6,008 GBP2022-09-30